Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
236.14B | 234.48B | 236.03B | 223.55B | 198.97B | 187.03B | Gross Profit |
119.94B | 125.30B | 120.90B | 113.28B | 105.01B | 93.54B | EBIT |
16.46B | 17.31B | 14.54B | 7.17B | 15.26B | 3.10B | EBITDA |
35.90B | 40.53B | 37.14B | 29.91B | 37.78B | 29.30B | Net Income Common Stockholders |
11.00B | 11.62B | 8.75B | 3.57B | 11.01B | 1.24B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
16.58B | 17.34B | 26.40B | 21.71B | 27.47B | 16.54B | Total Assets |
177.96B | 180.21B | 181.27B | 182.05B | 179.78B | 174.37B | Total Debt |
63.24B | 76.95B | 77.97B | 72.64B | 66.69B | 80.06B | Net Debt |
46.66B | 59.61B | 51.57B | 50.93B | 39.22B | 63.52B | Total Liabilities |
131.84B | 134.00B | 133.67B | 131.29B | 119.76B | 119.75B | Stockholders Equity |
46.06B | 46.14B | 47.52B | 50.76B | 60.02B | 54.62B |
Cash Flow | Free Cash Flow | ||||
20.04B | 20.31B | 24.98B | 18.46B | 41.16B | 20.80B | Operating Cash Flow |
31.99B | 31.76B | 33.95B | 24.48B | 44.62B | 25.90B | Investing Cash Flow |
-11.97B | -11.57B | -9.62B | -6.81B | -4.08B | -5.24B | Financing Cash Flow |
-24.22B | -29.20B | -18.61B | -25.15B | -30.18B | -15.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr17.24B | 20.48 | 40.56% | 1.56% | 16.35% | 89.30% | |
72 Outperform | kr220.48B | 20.03 | 23.75% | 4.69% | 0.56% | 18.11% | |
72 Outperform | kr1.17B | 11.47 | 45.93% | ― | 6.78% | 217.60% | |
72 Outperform | kr15.48B | 17.13 | 12.85% | 2.83% | 3.68% | -11.21% | |
62 Neutral | $7.75B | 48.45 | 2.00% | 2.50% | -6.37% | -72.36% | |
61 Neutral | $6.68B | 11.75 | 3.01% | 3.94% | 2.61% | -21.96% | |
59 Neutral | kr5.42B | 16.37 | ― | 5.58% | ― |