| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 340.31M | 319.06M | 2.09B | 4.48B | 3.37B | 1.76B |
| Gross Profit | 22.26M | 18.64M | -447.57M | 720.76M | 846.74M | 449.03M |
| EBITDA | -2.14B | -678.45M | -2.98B | 73.33M | 223.22M | 3.24M |
| Net Income | -2.24B | -715.85M | -3.03B | -7.86M | 187.08M | -49.62M |
Balance Sheet | ||||||
| Total Assets | 570.86M | 1.89B | 375.94M | 2.91B | 1.84B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 452.92M | 1.73B | 115.84M | 1.20B | 705.48M | 495.89M |
| Total Debt | 1.05B | 987.15M | 1.47B | 1.48B | 880.59M | 708.69M |
| Total Liabilities | 1.14B | 1.63B | 1.82B | 2.40B | 1.32B | 829.47M |
| Stockholders Equity | -570.98M | 255.04M | -1.45B | 512.55M | 526.72M | 332.14M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -296.05M | -2.13B | -168.66M | 62.15M | -157.77M |
| Operating Cash Flow | 0.00 | -296.05M | -2.12B | -157.30M | 70.07M | -123.21M |
| Investing Cash Flow | 0.00 | 18.50M | 51.40M | 35.74M | -36.68M | -60.75M |
| Financing Cash Flow | 0.00 | 1.89B | 990.37M | 612.94M | 176.20M | 79.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥4.18B | 8.92 | ― | 2.56% | 14.61% | 13.42% | |
74 Outperform | ¥5.32B | 10.52 | ― | 4.85% | 5.94% | 617.63% | |
64 Neutral | ¥5.82B | 32.35 | ― | ― | -0.81% | -48.42% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥4.52B | 19.87 | ― | ― | 57.85% | ― | |
42 Neutral | ¥4.12B | ― | ― | ― | -8.33% | -462.10% | |
38 Underperform | ¥4.24B | -2.23 | ― | ― | -84.70% | 86.28% |