| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.90B | 13.49B | 9.06B | 11.78B | 12.66B | 14.59B |
| Gross Profit | 2.33B | 2.09B | 1.77B | 2.16B | 1.96B | 2.46B |
| EBITDA | 330.83M | -51.96M | -763.88M | -114.98M | -127.96M | 562.55M |
| Net Income | 219.46M | -114.16M | -982.82M | -232.58M | -259.81M | 334.26M |
Balance Sheet | ||||||
| Total Assets | 4.13B | 4.26B | 3.54B | 4.86B | 5.03B | 5.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.55B | 1.36B | 1.95B | 2.14B | 1.96B | 2.27B |
| Total Debt | 1.37B | 1.48B | 1.78B | 1.97B | 1.75B | 1.14B |
| Total Liabilities | 3.43B | 3.76B | 2.96B | 3.25B | 3.10B | 2.85B |
| Stockholders Equity | 610.71M | 441.00M | 534.05M | 1.52B | 1.85B | 2.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -241.53M | -114.66M | 6.88M | -705.27M | 573.97M |
| Operating Cash Flow | 0.00 | -160.73M | 1.85M | 157.26M | -430.20M | 778.28M |
| Investing Cash Flow | 0.00 | -117.52M | 1.17M | -190.57M | -396.58M | -398.63M |
| Financing Cash Flow | 0.00 | -284.51M | -184.31M | 204.01M | 515.06M | 270.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥28.05B | 9.78 | ― | 1.95% | 26.56% | 31.28% | |
63 Neutral | ¥1.60B | 27.82 | ― | 0.98% | 11.28% | 275.99% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥4.52B | 19.87 | ― | ― | 57.85% | ― | |
48 Neutral | ¥3.02B | 23.03 | ― | ― | -5.87% | ― | |
42 Neutral | ¥4.12B | ― | ― | ― | -8.33% | -462.10% | |
38 Underperform | ¥4.24B | -2.23 | ― | ― | -84.70% | 86.28% |