| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.07B | 5.03B | 4.61B | 5.16B | 4.94B | 4.42B |
| Gross Profit | 1.18B | 1.19B | 1.11B | 1.18B | 1.18B | 991.84M |
| EBITDA | 122.48M | 144.50M | 58.16M | 153.53M | 127.61M | 3.59M |
| Net Income | 56.95M | 76.95M | 3.30M | 79.85M | 81.92M | -42.10M |
Balance Sheet | ||||||
| Total Assets | 1.93B | 2.08B | 1.95B | 2.16B | 2.39B | 2.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.10B | 1.20B | 1.13B | 1.32B | 1.54B | 1.53B |
| Total Debt | 190.00M | 215.02M | 116.68M | 223.37M | 386.69M | 490.01M |
| Total Liabilities | 759.57M | 890.11M | 756.36M | 948.08M | 1.25B | 1.27B |
| Stockholders Equity | 1.16B | 1.19B | 1.19B | 1.21B | 1.14B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 48.42M | -56.95M | -42.94M | 103.12M | 61.48M |
| Operating Cash Flow | 0.00 | 53.04M | -46.70M | -9.20M | 131.60M | 80.52M |
| Investing Cash Flow | 0.00 | -4.62M | -9.66M | -31.32M | -24.61M | 61.22M |
| Financing Cash Flow | 0.00 | 25.49M | -132.00M | -179.86M | -100.20M | 476.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥1.61B | 12.85 | ― | ― | ― | ― | |
63 Neutral | ¥1.60B | 27.82 | ― | 0.98% | 11.28% | 275.99% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | ¥1.31B | 27.25 | ― | 1.92% | 3.51% | ― | |
52 Neutral | ¥3.62B | 356.81 | ― | 2.47% | 5.91% | -64.01% | |
48 Neutral | ¥1.90B | 67.21 | ― | ― | 1.95% | 1077.12% |