| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.52B | 2.16B | 1.79B | 1.65B | 1.39B | 963.64M |
| Gross Profit | 1.21B | 1.13B | 938.67M | 880.77M | 808.84M | 482.75M |
| EBITDA | 176.39M | 184.80M | 117.86M | 94.58M | 196.36M | -9.82M |
| Net Income | 126.27M | 72.61M | 62.00M | 44.35M | 91.22M | -33.25M |
Balance Sheet | ||||||
| Total Assets | 1.98B | 1.73B | 1.41B | 1.41B | 1.33B | 782.60M |
| Cash, Cash Equivalents and Short-Term Investments | 911.00M | 986.41M | 668.00M | 750.63M | 863.91M | 440.23M |
| Total Debt | 1.12B | 966.72M | 551.00M | 552.23M | 419.91M | 492.02M |
| Total Liabilities | 1.51B | 1.42B | 832.00M | 858.68M | 862.00M | 674.30M |
| Stockholders Equity | 432.00M | 270.58M | 551.00M | 534.00M | 450.31M | 99.23M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 256.20M | 82.29M | -231.97M | 226.96M | -26.27M |
| Operating Cash Flow | 0.00 | 261.41M | 89.14M | -176.20M | 227.18M | -21.72M |
| Investing Cash Flow | 0.00 | -9.42M | -135.17M | -108.74M | 13.77M | 4.42M |
| Financing Cash Flow | 0.00 | 65.36M | -302.00K | 171.66M | 182.74M | 84.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥1.61B | 12.62 | ― | ― | ― | ― | |
63 Neutral | ¥1.60B | 27.82 | ― | 0.98% | 11.28% | 275.99% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | ¥3.62B | 356.81 | ― | 2.49% | 5.91% | -64.01% | |
48 Neutral | ¥1.90B | 67.21 | ― | ― | 1.95% | 1077.12% | |
46 Neutral | ¥1.32B | ― | ― | ― | -0.32% | -515.21% | |
44 Neutral | ¥4.67B | ― | ― | ― | 180.74% | 52.41% |