Want to see JP:7078 full AI Analyst Report?
Inclusive, Inc. (7078) AI Stock Analysis
Inclusive, Inc.
(TSE/TYO:7078)
The score is held back primarily by weakening financial performance—renewed losses, contracting revenue, and negative operating/free cash flow in 2025–2026. Technicals provide partial support with improving momentum versus key short- and medium-term moving averages, but valuation remains unattractive/indeterminate due to negative earnings and no dividend yield data.
Inclusive, Inc. (7078) vs. iShares MSCI Japan ETF (EWJ)
- Market Cap
- JPY 2.83B
- Dividend Yield
- ―
- Average Volume (3M)
- 23.77K
- Price to Earnings (P/E)
- -28.0
- Beta (1Y)
- 0.81
- Revenue Growth
- -5.15%
- EPS Growth
- 91.43%
- Country
- Japan
- Employees
- 161
- Sector
- General
- Sector Strength
- 55
- Industry
- Advertising Agencies
Inclusive, Inc. Business Overview & Revenue Model
Company Description
Established in 2007 and headquartered in Tokyo, Japan, INCLUSIVE Inc. offers a wide range of services centered around web media. The company manages online platforms and assists businesses in Japan with their revenue generation strategies. Its expert...
Inclusive, Inc. Financial Statement Overview
Summary
Overall fundamentals are pressured. The income statement shows a return to losses in 2025 with continued unprofitability in 2026 and declining revenue, while cash flow is a major weakness with negative operating and free cash flow in 2025–2026. The balance sheet is relatively steadier with moderate leverage and declining debt, but deteriorating profitability and cash burn dominate the financial picture.
Income Statement
34NegativeBalance Sheet
58NeutralCash Flow
29Negative| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.54B | 4.57B | 4.90B | 5.36B | 4.80B | 1.74B |
| Gross Profit | 1.75B | 1.72B | 1.89B | 2.22B | 1.92B | 816.80M |
| EBITDA | -285.50M | -350.15M | -133.56M | 163.86M | -46.43M | 55.84M |
| Net Income | -101.25M | -173.65M | -1.07B | 313.57M | -871.22M | -115.90M |
Balance Sheet | ||||||
| Total Assets | 3.30B | 3.37B | 3.76B | 5.30B | 5.51B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 1.98B | 2.15B | 2.21B | 1.78B | 1.25B |
| Total Debt | 701.63M | 617.75M | 694.91M | 780.43M | 999.49M | 614.56M |
| Total Liabilities | 1.54B | 1.54B | 1.63B | 1.90B | 2.44B | 1.27B |
| Stockholders Equity | 1.55B | 1.62B | 1.78B | 2.83B | 2.46B | 1.88B |
Cash Flow | ||||||
| Free Cash Flow | 0 | -250.71M | -136.51M | 54.64M | 27.16M | 111.25M |
| Operating Cash Flow | 0 | -214.68M | -102.31M | 88.32M | 48.45M | 113.89M |
| Investing Cash Flow | 0 | 103.41M | 120.48M | 468.78M | -579.83M | -838.22M |
| Financing Cash Flow | 0 | -171.02M | -56.23M | -138.77M | 1.07B | 321.30M |
Inclusive, Inc. Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7078, the sentiment is Negative. The current price of 282.00 is below the 20-day moving average (MA) of 320.55, below the 50-day MA of 336.12, and below the 200-day MA of 369.54, indicating a bearish trend. The MACD of -12.77 indicates Positive momentum. The RSI at 24.96 is Positive, neither overbought nor oversold. The STOCH value of 12.30 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7078.
Inclusive, Inc. Peers Comparison
Overall Rating
JP:946665Neutral
JP:706950Neutral
JP:706749Neutral- JP:707848Neutral
JP:419644Neutral
JP:923543Neutral
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| JP:9466 | 65Neutral | JPY 3.05B | 14.05 | ― | 4.33% | -7.42% | -54.89% |
| Sector * | 55Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
| JP:7069 | 50Neutral | JPY 4.05B | 6.70 | ― | ― | 16.84% | 350.91% |
| JP:7067 | 49Neutral | JPY 1.66B | 30.44 | ― | 0.95% | -6.00% | -6.74% |
| JP:7078 | 48Neutral | JPY 2.85B | -28.00 | ― | ― | -5.15% | 91.43% |
| JP:4196 | 44Neutral | JPY 3.32B | -46.84 | ― | ― | 14.60% | -194.97% |
| JP:9235 | 43Neutral | JPY 3.68B | -2.68 | ― | ― | 5.97% | -119.53% |
* General Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| JP:7078 | Inclusive, Inc. | 282.00 | -128.00 | -31.22% | |
| JP:4196 | NEO MARKETING Inc. | 1329.00 | 210.00 | 18.77% | |
| JP:7067 | Branding Technology, Inc. | 1050.00 | 37.24 | 3.68% | |
| JP:7069 | CyberBuzz, Inc. | 498.00 | 130.50 | 35.51% | |
| JP:9235 | Ureru Net Advertising Co.,Ltd. | 382.00 | -578.00 | -60.21% | |
| JP:9466 | Aidma Marketing Communication Corp. | 231.00 | 4.63 | 2.05% |
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Aug 28, 2026