Want to see JP:7078 full AI Analyst Report?
Top Page
Inclusive, Inc.
(7078)
Select Model
Select Model
Rating:48Neutral
Price Target:
¥364.00
▲(2.25% Upside)
Action:Reiterated
Date:08/28/26
The score is held back primarily by weakening financial performance—renewed losses, contracting revenue, and negative operating/free cash flow in 2025–2026. Technicals provide partial support with improving momentum versus key short- and medium-term moving averages, but valuation remains unattractive/indeterminate due to negative earnings and no dividend yield data.
Positive Factors
Manageable Leverage
Moderate leverage and falling debt give Inclusive some financial flexibility while it works through losses. This does not remove profitability risk, but a less burdened balance sheet can provide greater capacity to fund operations than a heavily indebted structure.
Negative Factors
Sustained Revenue Contraction
Two consecutive years of declining revenue point to weakened demand, client spending pressure, or competitive challenges. Prolonged contraction reduces operating leverage, makes fixed costs harder to absorb, and limits the path to sustainable earnings improvement.
Read all positive and negative factors
Positive Factors
Negative Factors
Manageable Leverage
Moderate leverage and falling debt give Inclusive some financial flexibility while it works through losses. This does not remove profitability risk, but a less burdened balance sheet can provide greater capacity to fund operations than a heavily indebted structure.
Read all positive factors
Inclusive, Inc. (7078) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥3.41B
Dividend YieldN/A
Average Volume (3M)18.97K
Price to Earnings (P/E)―
Beta (1Y)0.77
Revenue Growth-5.15%
EPS Growth91.43%
CountryJP
Employees161
SectorGeneral
Sector StrengthN/A
IndustryAdvertising Agencies
Share Statistics
EPS (TTM)-17.28
Shares Outstanding10,053,189
10 Day Avg. Volume18,170
30 Day Avg. Volume18,970
Financial Highlights & Ratios
PEG Ratio0.26
Price to Book (P/B)2.37
Price to Sales (P/S)0.84
P/FCF Ratio-15.32
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Inclusive, Inc. Business Overview & Revenue Model
Company Description
Established in 2007 and headquartered in Tokyo, Japan, INCLUSIVE Inc. offers a wide range of services centered around web media. The company manages online platforms and assists businesses in Japan with their revenue generation strategies. Its exp...
Inclusive, Inc. Financial Statement Overview
Summary
Income Statement
34
Negative
Balance Sheet
58
Neutral
Cash Flow
29
Negative
| Breakdown | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.57B | 4.90B | 5.36B | 4.80B | 1.74B |
| Gross Profit | 1.72B | 1.89B | 2.22B | 1.92B | 816.80M |
| EBITDA | -350.15M | -133.56M | 163.86M | -46.43M | 55.84M |
| Net Income | -173.65M | -1.07B | 313.57M | -871.22M | -115.90M |
Balance Sheet | |||||
| Total Assets | 3.37B | 3.76B | 5.30B | 5.51B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.98B | 2.15B | 2.21B | 1.78B | 1.25B |
| Total Debt | 617.75M | 694.91M | 780.43M | 999.49M | 614.56M |
| Total Liabilities | 1.54B | 1.63B | 1.90B | 2.44B | 1.27B |
| Stockholders Equity | 1.62B | 1.78B | 2.83B | 2.46B | 1.88B |
Cash Flow | |||||
| Free Cash Flow | -250.71M | -136.51M | 54.64M | 27.16M | 111.25M |
| Operating Cash Flow | -214.68M | -102.31M | 88.32M | 48.45M | 113.89M |
| Investing Cash Flow | 103.41M | 120.48M | 468.78M | -579.83M | -838.22M |
| Financing Cash Flow | -171.02M | -56.23M | -138.77M | 1.07B | 321.30M |
Inclusive, Inc. Technical Analysis
Positive
356.00
Price Trends
347.46
Positive
365.80
Positive
378.52
Negative
Market Momentum
1.15
Negative
64.11
Neutral
22.93
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7078, the sentiment is Positive. The current price of 356 is above the 20-day moving average (MA) of 343.05, above the 50-day MA of 347.46, and below the 200-day MA of 378.52, indicating a neutral trend. The MACD of 1.15 indicates Negative momentum. The RSI at 64.11 is Neutral, neither overbought nor oversold. The STOCH value of 22.93 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7078.
Inclusive, Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥4.49B | 7.41 | ― | ― | 16.84% | 350.91% | |
66 Neutral | ¥3.11B | 14.54 | ― | 6.49% | -7.42% | -54.89% | |
60 Neutral | ¥1.64B | 30.39 | ― | 1.00% | -6.00% | -6.74% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | ¥5.17B | -73.03 | ― | ― | 14.60% | -194.97% | |
48 Neutral | ¥3.41B | -35.75 | ― | ― | -5.15% | 91.43% | |
42 Neutral | ¥4.73B | -19.98 | ― | ― | 18.57% | 72.92% |
* General Sector Average
JP:7078
Inclusive, Inc.
368.00
-158.00
-30.04%
JP:4196
NEO MARKETING Inc.
2,072.00
596.00
40.38%
JP:7067
Branding Technology, Inc.
1,048.00
59.99
6.07%
JP:7069
CyberBuzz, Inc.
551.00
113.00
25.80%
JP:9235
Ureru Net Advertising Co.,Ltd.
495.00
-875.00
-63.87%
JP:9466
Aidma Marketing Communication Corp.
239.00
0.02
<0.01%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.