Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.16B | 21.16B | 18.21B | 17.86B | 16.68B | 14.62B |
Gross Profit | 3.28B | 3.26B | 3.18B | 2.99B | 2.77B | 3.16B |
EBITDA | 934.48M | 943.33M | 738.52M | 603.03M | 247.59M | 798.15M |
Net Income | 495.89M | 496.11M | 402.22M | 315.06M | 5.50M | 427.27M |
Balance Sheet | ||||||
Total Assets | 8.19B | 8.19B | 7.14B | 5.60B | 5.19B | 4.93B |
Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.36B | 1.29B | 1.32B | 1.08B | 1.11B |
Total Debt | 2.31B | 2.31B | 2.16B | 972.43M | 1.24B | 774.96M |
Total Liabilities | 4.84B | 4.84B | 4.23B | 3.12B | 3.03B | 2.77B |
Stockholders Equity | 3.35B | 3.35B | 2.91B | 2.48B | 2.16B | 2.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 37.21M | -1.28B | 522.86M | -279.28M | 651.90M |
Operating Cash Flow | 0.00 | 746.42M | 441.79M | 609.42M | -194.93M | 740.65M |
Investing Cash Flow | 0.00 | -767.45M | -1.69B | -92.76M | -167.47M | -121.51M |
Financing Cash Flow | 0.00 | 89.92M | 1.22B | -272.15M | 331.67M | -374.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 5.02B | 11.37 | 8.52% | 4.66% | 5.98% | 421.55% | |
74 Outperform | ¥4.30B | 9.19 | 1.50% | 14.61% | 13.42% | ||
73 Outperform | 6.72B | 37.92 | 11.01% | ― | -0.81% | -48.29% | |
53 Neutral | 4.67B | 20.52 | -25.89% | ― | 57.85% | 0.00% | |
48 Neutral | 5.10B | -4.29 | -60.83% | ― | -8.33% | -462.10% | |
40 Underperform | 5.40B | -3.44 | -280.69% | ― | -84.70% | 86.28% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |