Want to see JP:9159 full AI Analyst Report?
Top Page
W TOKYO Inc.
(9159)
Select Model
Select Model
Rating:63Neutral
Price Target:
¥2,198.00
▲(0.14% Upside)
Action:Reiterated
Date:08/17/26
The score is primarily supported by improved financial resilience (lower leverage) and solid free-cash-flow conversion, but is held back by deteriorating recent operating momentum (2026 revenue decline and margin compression). Technical indicators are broadly neutral and do not add strong support, while valuation appears reasonable based on a mid-range P/E.
Positive Factors
Improved Balance Sheet
Substantially lower leverage gives W TOKYO greater financial resilience and flexibility to withstand softer demand, fund event and media operations, and pursue growth without the balance-sheet strain seen in earlier years.
Negative Factors
Revenue Contraction
The latest revenue decline signals weaker demand or reduced monetization across events, media, and marketing services. If sustained, lower scale could limit operating leverage and make recovery dependent on renewed client and audience engagement.
Read all positive and negative factors
Positive Factors
Negative Factors
Improved Balance Sheet
Substantially lower leverage gives W TOKYO greater financial resilience and flexibility to withstand softer demand, fund event and media operations, and pursue growth without the balance-sheet strain seen in earlier years.
Read all positive factors
W TOKYO Inc. (9159) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥5.51B
Dividend YieldN/A
Average Volume (3M)4.73K
Price to Earnings (P/E)20.6
Beta (1Y)0.57
Revenue Growth11.46%
EPS Growth50.50%
CountryJP
Employees54
SectorGeneral
Sector StrengthN/A
IndustryAdvertising Agencies
Share Statistics
EPS (TTM)143.93
Shares Outstanding2,756,100
10 Day Avg. Volume4,130
30 Day Avg. Volume4,726
Financial Highlights & Ratios
PEG Ratio0.39
Price to Book (P/B)2.67
Price to Sales (P/S)1.12
P/FCF Ratio14.57
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
W TOKYO Inc. Business Overview & Revenue Model
Company Description
W TOKYO Inc., a Tokyo-based Japanese company founded in 2015, specializes in brand management and content creation. Beyond these core activities, they deliver event and promotional services, notably under their Tokyo Girls Collection brand. The co...
How the Company Makes Money
W TOKYO generates revenue mainly by monetizing its owned and operated event platforms and the marketing value associated with them. Key revenue streams typically include (1) event-related income such as sponsorship/partner fees from brands that wa...
W TOKYO Inc. Financial Statement Overview
Summary
Income Statement
58
Neutral
Balance Sheet
74
Positive
Cash Flow
61
Positive
| Breakdown | TTM | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2023 | Jun 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.05B | 4.38B | 3.93B | 3.96B | 3.62B | 2.07B |
| Gross Profit | 1.52B | 1.29B | 1.20B | 1.33B | 1.40B | 727.33M |
| EBITDA | 832.23M | 583.37M | 536.20M | 694.77M | 831.50M | 278.47M |
| Net Income | 375.17M | 251.90M | 173.07M | 327.57M | 406.35M | 128.95M |
Balance Sheet | ||||||
| Total Assets | 3.69B | 3.10B | 2.59B | 3.10B | 3.12B | 2.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 2.04B | 1.84B | 1.93B | 1.97B | 1.00B |
| Total Debt | 500.94M | 472.87M | 585.13M | 900.60M | 1.15B | 1.43B |
| Total Liabilities | 1.75B | 1.28B | 1.01B | 1.45B | 1.85B | 1.98B |
| Stockholders Equity | 1.93B | 1.83B | 1.57B | 1.65B | 1.27B | 521.14M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 334.88M | 555.17M | 168.12M | 861.93M | 281.40M |
| Operating Cash Flow | 0.00 | 343.32M | 568.64M | 187.07M | 864.56M | 281.60M |
| Investing Cash Flow | 0.00 | -33.75M | -83.79M | -27.44M | 46.42M | -95.20M |
| Financing Cash Flow | 0.00 | -109.19M | -570.87M | -200.31M | 55.92M | -356.31M |
W TOKYO Inc. Technical Analysis
Positive
2195.00
Price Trends
1907.04
Positive
1971.13
Positive
1860.61
Positive
Market Momentum
34.46
Negative
57.09
Neutral
73.91
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9159, the sentiment is Positive. The current price of 2195 is above the 20-day moving average (MA) of 1936.20, above the 50-day MA of 1907.04, and above the 200-day MA of 1860.61, indicating a bullish trend. The MACD of 34.46 indicates Negative momentum. The RSI at 57.09 is Neutral, neither overbought nor oversold. The STOCH value of 73.91 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9159.
W TOKYO Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥4.42B | 7.33 | ― | ― | 16.84% | 350.91% | |
63 Neutral | ¥5.51B | 20.64 | ― | ― | 11.46% | 50.50% | |
60 Neutral | ¥1.64B | 30.15 | ― | 1.00% | -6.00% | -6.74% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | ¥5.41B | -76.28 | ― | ― | 14.60% | -194.97% | |
46 Neutral | ¥5.46B | -20.05 | ― | ― | 191.02% | 72.21% | |
42 Neutral | ¥4.70B | -19.30 | ― | ― | 18.57% | 72.92% |
* General Sector Average
JP:9159
W TOKYO Inc.
1,995.00
-559.00
-21.89%
JP:2656
Vector HOLDINGS Inc.
163.00
3.00
1.88%
JP:4196
NEO MARKETING Inc.
2,164.00
679.00
45.72%
JP:7067
Branding Technology, Inc.
1,040.00
37.14
3.70%
JP:7069
CyberBuzz, Inc.
532.00
93.00
21.18%
JP:9235
Ureru Net Advertising Co.,Ltd.
478.00
-904.00
-65.41%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.