| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.78B | 7.68B | 7.42B | 7.54B | 7.43B | 7.25B |
| Gross Profit | 2.56B | 2.42B | 2.19B | 2.28B | 2.13B | 1.75B |
| EBITDA | 666.50M | 514.00M | 316.00M | 458.00M | 371.00M | -202.00M |
| Net Income | 457.00M | 358.00M | 125.00M | 369.00M | 247.00M | -310.00M |
Balance Sheet | ||||||
| Total Assets | 5.17B | 5.75B | 5.43B | 6.06B | 6.25B | 6.31B |
| Cash, Cash Equivalents and Short-Term Investments | 3.22B | 3.69B | 3.44B | 3.73B | 3.98B | 4.06B |
| Total Debt | 537.00M | 674.00M | 562.00M | 849.00M | 937.00M | 862.00M |
| Total Liabilities | 1.29B | 1.54B | 1.34B | 1.67B | 1.78B | 1.59B |
| Stockholders Equity | 3.88B | 4.20B | 4.08B | 4.39B | 4.48B | 4.72B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 485.00M | 184.00M | 289.00M | 314.00M | -165.00M |
| Operating Cash Flow | 0.00 | 510.00M | 260.00M | 372.00M | 359.00M | -114.00M |
| Investing Cash Flow | 0.00 | -132.00M | 156.00M | -86.00M | 224.00M | 11.00M |
| Financing Cash Flow | 0.00 | -121.00M | -719.00M | -546.00M | -419.00M | -140.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥5.28B | 10.45 | ― | 4.88% | 5.94% | 617.63% | |
73 Outperform | ¥6.15B | 12.12 | ― | 4.53% | -9.76% | -24.52% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥4.52B | 19.87 | ― | ― | 57.85% | ― | |
56 Neutral | ¥3.58B | 27.61 | ― | 3.49% | 10.03% | 236.86% | |
42 Neutral | ¥4.03B | ― | ― | ― | -8.33% | -462.10% | |
38 Underperform | ¥4.24B | -2.23 | ― | ― | -84.70% | 86.28% |