Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 167.94B | 166.70B | 141.10B | 52.90B | 74.53B | 69.50B |
Gross Profit | 8.87B | 8.51B | 7.09B | -29.91B | -11.31B | -6.13B |
EBITDA | 4.92B | 33.90B | 32.40B | -18.16B | 4.61B | 7.05B |
Net Income | 739.51M | -237.31M | -1.05B | -38.62B | -16.64B | -14.41B |
Balance Sheet | ||||||
Total Assets | 347.56B | 345.77B | 335.30B | 295.01B | 298.42B | 284.07B |
Cash, Cash Equivalents and Short-Term Investments | 28.08B | 22.51B | 15.63B | 11.44B | 16.71B | 6.58B |
Total Debt | 171.91B | 162.86B | 175.39B | 214.18B | 182.87B | 159.63B |
Total Liabilities | 309.31B | 304.82B | 300.01B | 273.45B | 232.55B | 200.26B |
Stockholders Equity | 42.64B | 45.15B | 37.23B | 23.61B | 61.40B | 77.58B |
Cash Flow | ||||||
Free Cash Flow | 792.75M | 14.44B | 12.65B | -24.40B | 6.81B | -10.63B |
Operating Cash Flow | 17.83B | 34.55B | 35.42B | -16.76B | 12.89B | 1.41B |
Investing Cash Flow | -17.02B | -17.86B | -15.25B | -6.87B | -4.45B | -15.87B |
Financing Cash Flow | -12.22B | -10.56B | -15.85B | 18.10B | 1.71B | 11.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $31.30B | 9.69 | 27.70% | ― | 4.23% | 13.13% | |
78 Outperform | $37.53B | 8.10 | 28.52% | 1.11% | 4.33% | -1.58% | |
75 Outperform | $30.74B | 14.28 | 27.12% | 1.65% | 10.61% | 37.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $12.11B | 10.70 | 161.29% | 2.43% | 5.64% | 63.23% | |
58 Neutral | $7.60B | 14.81 | -21.27% | ― | 1.50% | ― | |
55 Neutral | $17.47B | 130.95 | 1.93% | ― | 16.65% | 64.66% |