Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 54.25B | 54.21B | 52.79B | 48.97B | 29.88B | 17.34B |
Gross Profit | 13.92B | 16.69B | 11.81B | 9.04B | 27.00M | -7.60B |
EBITDA | 3.10B | 5.01B | 5.20B | 4.13B | 1.59B | -7.86B |
Net Income | 567.00M | 846.00M | 822.00M | 127.00M | -1.99B | -8.88B |
Balance Sheet | ||||||
Total Assets | 63.67B | 61.78B | 63.06B | 64.72B | 66.47B | 62.01B |
Cash, Cash Equivalents and Short-Term Investments | 8.57B | 6.98B | 7.58B | 8.96B | 12.43B | 6.86B |
Total Debt | 37.20B | 37.54B | 40.66B | 43.69B | 46.18B | 41.02B |
Total Liabilities | 67.54B | 65.76B | 68.26B | 70.52B | 73.81B | 68.88B |
Stockholders Equity | -3.87B | -3.98B | -5.20B | -5.80B | -7.34B | -6.87B |
Cash Flow | ||||||
Free Cash Flow | 4.00B | 1.30B | 1.21B | -733.00M | 496.00M | -8.50B |
Operating Cash Flow | 4.09B | 3.98B | 3.80B | 2.17B | 704.00M | -6.54B |
Investing Cash Flow | -1.55B | -968.00M | -502.00M | 636.00M | -5.98B | -4.34B |
Financing Cash Flow | -2.35B | -2.79B | -3.21B | -2.63B | 5.29B | 10.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $30.86B | 9.55 | 27.70% | ― | 4.23% | 13.13% | |
80 Outperform | $37.39B | 8.31 | 30.07% | 1.11% | 3.01% | -0.90% | |
75 Outperform | $30.34B | 14.07 | 27.12% | 1.68% | 10.61% | 37.32% | |
68 Neutral | $17.08B | 48.90 | 4.30% | 2.21% | 1.64% | 284.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $12.52B | 11.09 | 161.29% | 2.34% | 5.64% | 63.23% | |
58 Neutral | $7.64B | 14.89 | -21.27% | ― | 1.50% | ― |