Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.19B | 12.83B | 11.64B | 9.52B | 4.88B | 4.33B |
Gross Profit | 3.56B | 3.27B | 2.82B | 2.48B | -79.47M | -444.11M |
EBITDA | 2.68B | 2.34B | 1.28B | 2.26B | -3.34B | -4.52B |
Net Income | 1.17B | 976.97M | 581.83M | 1.34B | -4.65B | -4.55B |
Balance Sheet | ||||||
Total Assets | 16.58B | 15.25B | 14.67B | 13.21B | 13.31B | 15.65B |
Cash, Cash Equivalents and Short-Term Investments | 2.09B | 1.96B | 1.85B | 1.72B | 1.12B | 1.75B |
Total Debt | 7.51B | 7.15B | 7.04B | 6.78B | 10.40B | 10.85B |
Total Liabilities | 15.68B | 14.54B | 14.23B | 13.18B | 20.38B | 18.09B |
Stockholders Equity | 913.64M | 723.27M | 450.30M | 42.28M | -7.06B | -2.44B |
Cash Flow | ||||||
Free Cash Flow | 1.20B | 1.69B | 1.40B | -733.86M | -859.86M | -894.39M |
Operating Cash Flow | 3.12B | 3.11B | 2.26B | 96.80M | -184.10M | -494.70M |
Investing Cash Flow | -1.73B | -1.17B | -659.50M | -748.96M | -542.65M | 33.61M |
Financing Cash Flow | -1.18B | -1.56B | -1.15B | 854.96M | 109.64M | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $27.38B | 8.47 | 27.70% | ― | 4.23% | 13.13% | |
79 Outperform | $4.49B | 7.41 | 26.07% | 5.85% | -1.06% | 5.86% | |
72 Outperform | $12.93B | 11.12 | 161.29% | 2.36% | 5.64% | 63.23% | |
64 Neutral | $10.62B | 16.16 | 5.55% | 2.12% | 2.76% | -25.79% | |
58 Neutral | $7.68B | 14.97 | -21.27% | ― | 1.50% | ― | |
51 Neutral | $1.59B | ― | -15.12% | ― | -1.90% | 61.06% | |
49 Neutral | $15.71B | 44.74 | 4.30% | 2.41% | 1.64% | 284.24% |