Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.91T | 5.02T | 4.83T | 3.83T | 3.12T | 2.88T |
Gross Profit | 989.37B | 1.08T | 1.04T | 801.52B | 687.70B | 613.64B |
EBITDA | 207.30B | 283.42B | 419.51B | 247.92B | 194.51B | 98.58B |
Net Income | 22.16B | 114.08B | 207.70B | 142.81B | 81.56B | -31.65B |
Balance Sheet | ||||||
Total Assets | 3.92T | 4.09T | 3.79T | 3.26T | 2.97T | 2.92T |
Cash, Cash Equivalents and Short-Term Investments | 1.01T | 1.21T | 922.56B | 717.10B | 740.39B | 739.00B |
Total Debt | 716.59B | 723.00B | 575.79B | 627.13B | 680.81B | 755.93B |
Total Liabilities | 2.18T | 2.28T | 2.03T | 1.80T | 1.65T | 1.72T |
Stockholders Equity | 1.72T | 1.79T | 1.74T | 1.44T | 1.30T | 1.18T |
Cash Flow | ||||||
Free Cash Flow | 28.61B | 177.36B | 303.65B | 38.30B | 49.80B | 34.02B |
Operating Cash Flow | 138.36B | 305.63B | 418.89B | 137.42B | 189.16B | 120.06B |
Investing Cash Flow | -135.47B | -199.96B | -179.89B | -99.43B | -136.24B | -78.86B |
Financing Cash Flow | 77.71B | 90.07B | -84.70B | -89.86B | -86.41B | 99.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $53.70B | 8.94 | 7.07% | 0.97% | 5.34% | -28.29% | |
69 Neutral | $256.36B | 9.14 | 12.05% | 3.17% | 4.14% | -12.12% | |
68 Neutral | $45.77B | 14.67 | 7.11% | 6.57% | 2.72% | -17.58% | |
66 Neutral | $42.77B | 11.15 | 5.17% | 4.65% | 1.68% | -39.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $4.47B | 34.94 | 1.11% | 2.09% | -1.09% | -91.34% | |
51 Neutral | $16.09B | ― | -329.46% | ― | 9.60% | -5.91% |