Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
371.48M | 304.52M | 228.31M | 112.64M | 80.66M | Gross Profit |
279.16M | 222.64M | 148.60M | 89.88M | 65.26M | EBIT |
-7.98M | -29.98M | -94.41M | -30.14M | -15.99M | EBITDA |
2.13M | -20.00M | -85.21M | -31.39M | -15.99M | Net Income Common Stockholders |
-4.55M | -28.17M | -91.63M | -33.56M | -16.33M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
159.24M | 68.96M | 75.44M | 230.99M | 56.41M | Total Assets |
441.58M | 321.72M | 339.63M | 302.38M | 86.31M | Total Debt |
359.00K | 5.56M | 8.39M | 12.79M | 3.07M | Net Debt |
-158.88M | -63.40M | -67.06M | -218.19M | -53.35M | Total Liabilities |
83.03M | 74.65M | 95.09M | 52.33M | 21.82M | Stockholders Equity |
358.55M | 247.06M | 244.54M | 250.04M | 64.50M |
Cash Flow | Free Cash Flow | |||
27.48M | 5.30M | -57.76M | -12.23M | -7.90M | Operating Cash Flow |
32.61M | 7.52M | -57.05M | -12.15M | -7.25M | Investing Cash Flow |
-10.13M | -2.22M | -111.63M | -7.06M | -653.00K | Financing Cash Flow |
67.27M | -24.95M | 27.71M | 193.95M | 445.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.97B | 25.22 | 17.27% | ― | 6.72% | 43.44% | |
75 Outperform | $1.68B | 33.40 | 30.85% | 1.98% | 10.07% | 31.38% | |
73 Outperform | $4.60B | ― | -63.52% | ― | 30.08% | -196.62% | |
66 Neutral | $1.60B | 231.83 | 2.81% | ― | 22.75% | -47.45% | |
62 Neutral | $4.61B | 645.87 | 3.12% | ― | 26.15% | ― | |
56 Neutral | $4.72B | 21.42 | -18.09% | 5.09% | 14.68% | -14.65% | |
54 Neutral | $2.53B | ― | 16.58% | ― | 7.78% | 70.43% |