| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 149.66M | 152.33M | 174.88M | 236.84M | 167.82M | 110.64M |
| Gross Profit | 51.43M | 49.87M | 60.34M | 49.53M | 1.35M | -10.07M |
| EBITDA | -39.96M | -29.44M | -35.28M | -37.63M | -99.99M | -71.19M |
| Net Income | -24.82M | -60.56M | -33.64M | -34.59M | -96.32M | -71.96M |
Balance Sheet | ||||||
| Total Assets | 300.24M | 320.93M | 420.18M | 509.76M | 560.85M | 579.68M |
| Cash, Cash Equivalents and Short-Term Investments | 98.82M | 104.55M | 142.48M | 215.21M | 210.41M | 430.84M |
| Total Debt | 5.47M | 7.41M | 7.02M | 1.31M | 0.00 | 0.00 |
| Total Liabilities | 69.56M | 88.79M | 130.74M | 167.31M | 196.65M | 130.18M |
| Stockholders Equity | 230.67M | 232.14M | 289.44M | 342.45M | 364.20M | 449.50M |
Cash Flow | ||||||
| Free Cash Flow | -16.35M | -25.13M | -40.51M | 2.21M | -82.15M | -71.85M |
| Operating Cash Flow | -13.95M | -21.57M | -32.91M | 5.98M | -77.83M | -70.38M |
| Investing Cash Flow | -6.24M | -8.63M | -7.60M | -6.02M | -133.99M | -9.37M |
| Financing Cash Flow | -5.55M | -7.44M | -32.96M | -1.91M | -2.80M | 473.93M |