Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.61B | 1.61B | 1.86B | 1.22B | 860.51M | 458.03M |
Gross Profit | 1.08B | 1.08B | 1.12B | 863.53M | 657.68M | 238.25M |
EBITDA | 225.57M | 273.74M | -810.33M | 137.59M | -24.44M | -957.18M |
Net Income | 162.44M | 161.48M | -944.89M | 75.39M | -110.25M | -1.04B |
Balance Sheet | ||||||
Total Assets | 2.12B | 2.12B | 1.89B | 3.08B | 1.58B | 1.70B |
Cash, Cash Equivalents and Short-Term Investments | 507.10M | 507.10M | 529.40M | 1.25B | 220.53M | 382.32M |
Total Debt | 677.58M | 677.58M | 525.37M | 745.31M | 815.25M | 625.18M |
Total Liabilities | 1.06B | 1.06B | 1.04B | 1.37B | 956.97M | 966.02M |
Stockholders Equity | 1.06B | 1.06B | 856.29M | 1.71B | 625.44M | 735.68M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -220.33M | -90.45M | 171.91M | -351.85M | -360.29M |
Operating Cash Flow | 0.00 | -73.52M | 205.75M | 372.94M | -226.01M | -287.66M |
Investing Cash Flow | 0.00 | -147.24M | -797.82M | -282.48M | -125.84M | -72.64M |
Financing Cash Flow | 0.00 | 198.44M | -124.79M | 935.28M | 190.06M | -69.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 10.81B | 12.60 | 5.52% | 1.59% | 13.02% | 0.00% | |
77 Outperform | 9.02B | 13.39 | 5.45% | 2.84% | -3.57% | -47.05% | |
73 Outperform | 6.07B | 8.46 | 6.84% | 3.24% | 19.66% | -13.42% | |
69 Neutral | 4.78B | 33.36 | 2.68% | 1.20% | -5.30% | -6.24% | |
67 Neutral | 6.76B | 6.57 | 12.10% | 1.90% | 6.80% | -19.87% | |
54 Neutral | ¥10.28B | 104.67 | ― | -13.47% | ― | ||
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |