| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.58B | 1.61B | 1.86B | 1.22B | 860.51M | 458.03M |
| Gross Profit | 1.02B | 1.08B | 1.12B | 863.53M | 657.68M | 238.25M |
| EBITDA | 172.04M | 273.74M | -810.33M | 137.59M | -24.44M | -957.18M |
| Net Income | 98.36M | 161.48M | -944.89M | 75.39M | -110.25M | -1.04B |
Balance Sheet | ||||||
| Total Assets | 1.76B | 2.12B | 1.89B | 3.08B | 1.58B | 1.70B |
| Cash, Cash Equivalents and Short-Term Investments | 612.46M | 507.10M | 529.40M | 1.25B | 220.53M | 382.32M |
| Total Debt | 651.34M | 677.58M | 525.37M | 745.31M | 815.25M | 625.18M |
| Total Liabilities | 959.52M | 1.06B | 1.04B | 1.37B | 956.97M | 966.02M |
| Stockholders Equity | 805.28M | 1.06B | 856.29M | 1.71B | 625.44M | 735.68M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -220.33M | -90.45M | 171.91M | -351.85M | -360.29M |
| Operating Cash Flow | 0.00 | -73.52M | 205.75M | 372.94M | -226.01M | -287.66M |
| Investing Cash Flow | 0.00 | -147.24M | -797.82M | -282.48M | -125.84M | -72.64M |
| Financing Cash Flow | 0.00 | 198.44M | -124.79M | 935.28M | 190.06M | -69.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥6.15B | 8.74 | ― | 3.21% | 9.92% | -27.64% | |
69 Neutral | ¥8.67B | 12.86 | ― | 2.99% | -3.57% | -47.05% | |
69 Neutral | ¥6.30B | 6.12 | ― | 2.21% | 6.80% | -19.87% | |
67 Neutral | ¥5.72B | 39.89 | ― | 0.96% | -5.30% | -6.24% | |
65 Neutral | ¥8.81B | 10.55 | ― | 1.68% | 9.07% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥11.71B | 119.20 | ― | ― | -13.47% | ― |