Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.64B | 18.64B | 15.81B | 16.38B | 16.13B | 14.00B |
Gross Profit | 2.07B | 2.07B | 1.90B | 2.44B | 2.93B | 2.50B |
EBITDA | 2.04B | 2.38B | 839.00M | 2.13B | 2.36B | 2.05B |
Net Income | 820.00M | 820.00M | -1.00B | 922.00M | 1.58B | 1.09B |
Balance Sheet | ||||||
Total Assets | 24.33B | 24.33B | 24.98B | 24.70B | 21.54B | 18.82B |
Cash, Cash Equivalents and Short-Term Investments | 2.77B | 2.77B | 2.25B | 2.39B | 3.42B | 3.25B |
Total Debt | 5.45B | 5.45B | 6.35B | 4.72B | 3.99B | 3.28B |
Total Liabilities | 9.47B | 9.47B | 10.45B | 9.52B | 7.25B | 6.07B |
Stockholders Equity | 14.86B | 14.86B | 14.54B | 15.17B | 14.28B | 12.76B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.86B | -1.71B | -1.59B | -342.00M | 2.14B |
Operating Cash Flow | 0.00 | 2.75B | 1.05B | 404.00M | 1.15B | 2.53B |
Investing Cash Flow | 0.00 | -1.19B | -2.67B | -2.00B | -1.52B | -376.00M |
Financing Cash Flow | 0.00 | -1.03B | 1.48B | 563.00M | 543.00M | -281.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥10.81B | 12.60 | 1.62% | 13.02% | ― | ||
77 Outperform | 9.02B | 13.39 | 5.45% | 2.84% | -3.57% | -47.05% | |
73 Outperform | 6.07B | 8.46 | 6.84% | 3.24% | 19.66% | -13.42% | |
69 Neutral | 4.78B | 33.36 | 2.68% | 1.20% | -5.30% | -6.24% | |
67 Neutral | 6.76B | 6.57 | 12.10% | 1.90% | 6.80% | -19.87% | |
46 Neutral | 5.05B | -6.18 | 0.00% | 2.56% | 1.73% | -914.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |