| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.71B | 9.24B | 9.76B | 9.74B | 9.55B |
| Gross Profit | 1.45B | 1.50B | 1.37B | 1.66B | 1.43B |
| EBITDA | 651.08M | 647.30M | 665.54M | 830.86M | 726.80M |
| Net Income | 128.08M | 126.17M | 71.08M | 179.17M | 180.16M |
Balance Sheet | |||||
| Total Assets | 13.30B | 13.71B | 13.78B | 13.45B | 13.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.15B | 1.88B | 956.72M | 1.91B | 2.14B |
| Total Debt | 5.55B | 6.18B | 6.08B | 5.95B | 6.91B |
| Total Liabilities | 8.52B | 9.03B | 9.19B | 8.88B | 9.12B |
| Stockholders Equity | 4.78B | 4.68B | 4.60B | 4.57B | 4.53B |
Cash Flow | |||||
| Free Cash Flow | 1.05B | 900.60M | -924.38M | 856.60M | 267.90M |
| Operating Cash Flow | 1.26B | 1.18B | -694.99M | 1.11B | 588.18M |
| Investing Cash Flow | -288.57M | -213.17M | -230.97M | -248.94M | -222.80M |
| Financing Cash Flow | -713.97M | -43.94M | -29.48M | -1.08B | -118.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥6.15B | 8.74 | ― | 3.21% | 9.92% | -27.64% | |
72 Outperform | ¥4.15B | 26.11 | ― | 0.96% | 3.38% | -10.14% | |
70 Outperform | ¥2.74B | 12.94 | ― | 3.40% | 7.90% | -39.51% | |
67 Neutral | ¥5.72B | 39.89 | ― | 1.01% | -5.30% | -6.24% | |
62 Neutral | ¥3.13B | 34.13 | ― | 2.15% | -4.02% | -60.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | ¥4.95B | -6.01 | ― | 2.20% | 1.73% | -914.83% |