| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.18B | 9.15B | 8.63B | 7.44B | 6.03B |
| Gross Profit | 2.32B | 3.30B | 3.30B | 2.11B | 1.76B |
| EBITDA | 1.83B | 3.02B | 3.10B | 1.86B | 1.54B |
| Net Income | 737.33M | 1.49B | 1.54B | 643.46M | 399.68M |
Balance Sheet | |||||
| Total Assets | 20.15B | 18.62B | 15.40B | 13.95B | 12.78B |
| Cash, Cash Equivalents and Short-Term Investments | 2.39B | 3.31B | 2.30B | 1.97B | 1.96B |
| Total Debt | 3.12B | 1.97B | 1.54B | 1.68B | 1.44B |
| Total Liabilities | 6.63B | 5.53B | 3.66B | 3.38B | 2.66B |
| Stockholders Equity | 13.52B | 13.09B | 11.75B | 10.58B | 10.12B |
Cash Flow | |||||
| Free Cash Flow | -1.82B | 850.16M | 863.73M | -248.27M | 434.68M |
| Operating Cash Flow | 1.49B | 3.20B | 1.99B | 585.11M | 1.33B |
| Investing Cash Flow | -3.32B | -2.37B | -1.15B | -613.51M | -660.05M |
| Financing Cash Flow | 909.60M | 178.87M | -523.39M | 39.02M | -180.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥6.15B | 8.74 | ― | 3.21% | 9.92% | -27.64% | |
69 Neutral | ¥8.67B | 12.86 | ― | 2.99% | -3.57% | -47.05% | |
69 Neutral | ¥6.30B | 6.12 | ― | 2.29% | 6.80% | -19.87% | |
67 Neutral | ¥5.72B | 39.89 | ― | 1.01% | -5.30% | -6.24% | |
65 Neutral | ¥8.81B | 10.55 | ― | 1.68% | 9.07% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | ¥11.71B | 119.20 | ― | ― | -13.47% | ― |