| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.07B | 20.90B | 19.99B | 19.60B | 17.43B | 16.46B |
| Gross Profit | 5.52B | 5.51B | 5.50B | 4.50B | 4.13B | 3.87B |
| EBITDA | 2.38B | 2.55B | 2.73B | 1.71B | 1.49B | 1.08B |
| Net Income | 890.00M | 1.02B | 1.16B | 504.00M | 462.00M | 155.00M |
Balance Sheet | ||||||
| Total Assets | 23.27B | 22.47B | 20.26B | 18.35B | 16.98B | 16.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 1.70B | 1.71B | 1.30B | 1.28B | 1.11B |
| Total Debt | 5.68B | 5.64B | 5.21B | 6.07B | 7.41B | 8.24B |
| Total Liabilities | 14.67B | 13.96B | 12.76B | 13.16B | 12.31B | 12.09B |
| Stockholders Equity | 8.49B | 8.40B | 7.42B | 5.13B | 4.62B | 3.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.85B | 570.00M | 131.00M | 383.00M | -321.00M |
| Operating Cash Flow | 0.00 | 181.00M | 2.65B | 1.77B | 1.59B | 1.26B |
| Investing Cash Flow | 0.00 | -490.00M | -1.94B | -371.00M | -614.00M | -1.81B |
| Financing Cash Flow | 0.00 | 243.00M | -327.00M | -1.40B | -858.00M | 893.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥12.41B | 10.00 | ― | 3.95% | -1.36% | -18.70% | |
74 Outperform | ¥190.69B | 13.54 | ― | 4.39% | 3.26% | -13.75% | |
74 Outperform | ¥57.08B | 12.47 | ― | 2.90% | 5.20% | -1.83% | |
74 Outperform | ¥6.15B | 8.74 | ― | 3.21% | 9.92% | -27.64% | |
69 Neutral | ¥6.30B | 6.12 | ― | 2.29% | 6.80% | -19.87% | |
65 Neutral | ¥8.81B | 10.55 | ― | 1.68% | 9.07% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |