| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.35B | 5.24B | 5.85B | 6.98B | 7.96B | 7.31B |
| Gross Profit | 1.64B | 1.66B | 1.71B | 1.79B | 1.94B | 1.88B |
| EBITDA | 619.27M | 159.12M | 650.76M | 744.96M | 810.11M | 665.46M |
| Net Income | -246.03M | -238.41M | 306.00M | 364.28M | 414.12M | 322.43M |
Balance Sheet | ||||||
| Total Assets | 13.27B | 13.36B | 13.10B | 12.98B | 12.31B | 14.85B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.03B | 1.67B | 1.45B | 1.66B | 2.13B |
| Total Debt | 1.04B | 1.08B | 337.66M | 437.62M | 537.58M | 2.17B |
| Total Liabilities | 3.05B | 3.08B | 2.44B | 2.59B | 2.82B | 5.61B |
| Stockholders Equity | 10.22B | 10.28B | 10.66B | 10.40B | 9.49B | 9.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.17B | 417.55M | -637.63M | 1.34B | -908.88M |
| Operating Cash Flow | 0.00 | 132.17M | 1.10B | -432.86M | 1.56B | -414.54M |
| Investing Cash Flow | 0.00 | -1.35B | -615.30M | -210.14M | -217.68M | -497.75M |
| Financing Cash Flow | 0.00 | 582.79M | -262.75M | 413.52M | -1.81B | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥2.39B | 15.39 | ― | 2.56% | 1.63% | 18.55% | |
76 Outperform | ¥1.78B | 11.26 | ― | 2.75% | -6.30% | -56.54% | |
70 Outperform | ¥14.52B | 14.89 | ― | 1.68% | -2.69% | 6.29% | |
67 Neutral | ¥5.88B | 21.48 | ― | 3.28% | 6.47% | -50.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥2.30B | 189.29 | ― | 2.55% | -5.24% | -96.07% | |
54 Neutral | ¥4.53B | -17.52 | ― | 3.59% | -4.75% | -178.90% |