| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.28B | 8.45B | 8.58B | 8.56B | 8.56B | 8.29B |
| Gross Profit | 2.21B | 2.25B | 2.29B | 2.17B | 2.24B | 2.04B |
| EBITDA | 333.67M | 433.95M | 525.06M | 386.12M | 415.83M | 288.23M |
| Net Income | 157.76M | 227.65M | 302.54M | 195.24M | 214.12M | 139.64M |
Balance Sheet | ||||||
| Total Assets | 7.37B | 6.84B | 7.33B | 6.94B | 6.90B | 6.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.52B | 1.17B | 1.19B | 1.13B | 1.28B | 927.96M |
| Total Debt | 1.13B | 1.07B | 987.35M | 1.01B | 1.05B | 1.10B |
| Total Liabilities | 3.12B | 2.62B | 3.31B | 3.44B | 3.58B | 3.43B |
| Stockholders Equity | 4.25B | 4.22B | 4.02B | 3.50B | 3.32B | 3.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -96.56M | -58.74M | -37.86M | 431.16M | 30.24M |
| Operating Cash Flow | 0.00 | 234.05M | 27.18M | 42.74M | 496.33M | 191.92M |
| Investing Cash Flow | 0.00 | -285.31M | 90.86M | -97.84M | -52.04M | -152.24M |
| Financing Cash Flow | 0.00 | 30.81M | -56.30M | -96.57M | -88.35M | 42.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥2.39B | 15.39 | ― | 2.56% | 1.63% | 18.55% | |
77 Outperform | ¥9.15B | 10.57 | ― | 1.19% | 1.97% | 26.03% | |
76 Outperform | ¥1.78B | 11.26 | ― | 2.75% | -6.30% | -56.54% | |
67 Neutral | ¥5.88B | 21.48 | ― | 3.28% | 6.47% | -50.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥2.86B | 30.03 | ― | 12.50% | 4.35% | -68.73% | |
60 Neutral | ¥2.30B | 189.29 | ― | 2.55% | -5.24% | -96.07% |