| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.16B | 5.04B | 5.11B | 5.35B | 5.33B | 5.31B |
| Gross Profit | 1.21B | 1.17B | 1.07B | 1.37B | 1.35B | 1.20B |
| EBITDA | 219.87M | 675.61M | 83.66M | 175.47M | 2.32B | -132.60M |
| Net Income | 109.13M | 509.35M | -108.45M | 40.22M | 2.14B | -322.02M |
Balance Sheet | ||||||
| Total Assets | 5.63B | 5.79B | 7.46B | 8.00B | 8.08B | 6.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.62B | 2.14B | 2.04B | 2.22B | 452.87M |
| Total Debt | 2.05B | 2.02B | 2.68B | 2.73B | 2.84B | 3.80B |
| Total Liabilities | 3.42B | 3.48B | 4.09B | 4.54B | 4.82B | 5.56B |
| Stockholders Equity | 2.19B | 2.28B | 3.37B | 3.46B | 3.26B | 1.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 68.60M | 240.70M | -201.11M | 269.50M | 116.30M |
| Operating Cash Flow | 0.00 | 233.44M | 257.53M | -159.07M | 368.78M | 342.59M |
| Investing Cash Flow | 0.00 | 956.36M | 485.59M | -649.51M | 2.25B | 194.79M |
| Financing Cash Flow | 0.00 | -1.77B | -119.43M | -209.15M | -919.96M | -605.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥2.39B | 15.39 | ― | 2.51% | 1.63% | 18.55% | |
76 Outperform | ¥1.78B | 11.26 | ― | 2.63% | -6.30% | -56.54% | |
65 Neutral | ¥3.23B | 51.66 | ― | 1.28% | 0.73% | 56.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥2.86B | 30.03 | ― | 12.63% | 4.35% | -68.73% | |
60 Neutral | ¥2.30B | 189.29 | ― | 2.52% | -5.24% | -96.07% | |
54 Neutral | ¥4.53B | -17.52 | ― | 3.61% | -4.75% | -178.90% |