| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.61B | 5.58B | 5.53B | 5.49B | 5.08B | 4.40B |
| Gross Profit | 1.05B | 1.04B | 962.98M | 982.32M | 800.84M | 760.14M |
| EBITDA | 385.74M | 373.13M | 343.22M | 314.86M | 204.11M | 205.47M |
| Net Income | 156.36M | 142.01M | 133.30M | 79.54M | 2.34M | 4.26M |
Balance Sheet | ||||||
| Total Assets | 5.22B | 5.23B | 5.36B | 5.60B | 5.23B | 5.31B |
| Cash, Cash Equivalents and Short-Term Investments | 689.00M | 697.56M | 622.10M | 422.49M | 569.06M | 636.12M |
| Total Debt | 2.13B | 2.09B | 2.33B | 2.80B | 2.57B | 2.90B |
| Total Liabilities | 3.75B | 3.75B | 3.99B | 4.34B | 4.05B | 4.10B |
| Stockholders Equity | 1.48B | 1.48B | 1.37B | 1.26B | 1.18B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 360.64M | 706.01M | -372.31M | 254.34M | -69.87M |
| Operating Cash Flow | 0.00 | 461.96M | 761.81M | -165.68M | 367.61M | 175.34M |
| Investing Cash Flow | 0.00 | -110.57M | -61.70M | -204.81M | -83.50M | -223.43M |
| Financing Cash Flow | 0.00 | -275.93M | -500.50M | 223.92M | -351.18M | 68.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥25.23B | 12.05 | ― | 2.79% | 8.60% | 9.08% | |
77 Outperform | ¥2.39B | 15.39 | ― | 2.56% | 1.63% | 18.55% | |
76 Outperform | ¥1.78B | 11.26 | ― | 2.75% | -6.30% | -56.54% | |
70 Outperform | ¥14.52B | 14.89 | ― | 1.68% | -2.69% | 6.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥2.30B | 189.29 | ― | 2.55% | -5.24% | -96.07% |