| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.05B | 9.05B | 8.43B | 8.40B | 7.94B | 7.32B |
| Gross Profit | 3.39B | 3.37B | 3.34B | 3.25B | 3.07B | 2.64B |
| EBITDA | 1.38B | 1.29B | 1.39B | 1.19B | 1.14B | 922.83M |
| Net Income | 566.00M | 544.80M | 645.59M | 593.97M | 505.42M | 340.94M |
Balance Sheet | ||||||
| Total Assets | 16.29B | 16.29B | 16.62B | 14.72B | 14.31B | 13.52B |
| Cash, Cash Equivalents and Short-Term Investments | 3.04B | 3.04B | 3.42B | 3.31B | 3.72B | 3.26B |
| Total Debt | 900.00M | 900.00M | 900.00M | 923.90M | 927.53M | 934.61M |
| Total Liabilities | 4.04B | 4.04B | 4.18B | 3.54B | 3.61B | 3.21B |
| Stockholders Equity | 12.25B | 12.25B | 12.43B | 11.18B | 10.71B | 10.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.07B | 300.23M | -31.35M | 630.24M | 605.82M |
| Operating Cash Flow | 0.00 | 1.07B | 503.23M | 193.65M | 1.03B | 789.82M |
| Investing Cash Flow | 0.00 | -1.25B | -203.71M | -423.79M | -270.14M | -254.75M |
| Financing Cash Flow | 0.00 | -318.28M | -182.31M | -181.76M | -193.66M | -179.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥9.15B | 10.57 | ― | 1.19% | 1.97% | 26.03% | |
70 Outperform | ¥14.52B | 14.89 | ― | 1.68% | -2.69% | 6.29% | |
67 Neutral | ¥5.88B | 21.48 | ― | 3.31% | 6.47% | -50.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥2.86B | 30.03 | ― | 12.50% | 4.35% | -68.73% | |
60 Neutral | ¥2.30B | 189.29 | ― | 2.55% | -5.24% | -96.07% | |
54 Neutral | ¥4.53B | -17.52 | ― | 3.61% | -4.75% | -178.90% |