| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.15B | 13.13B | 11.94B | 13.53B | 14.39B | 11.02B |
| Gross Profit | 4.62B | 4.58B | 3.83B | 4.61B | 5.53B | 4.04B |
| EBITDA | 2.95B | 3.05B | 2.72B | 3.27B | 3.63B | 2.61B |
| Net Income | 1.45B | 1.51B | 1.23B | 1.66B | 2.13B | 1.20B |
Balance Sheet | ||||||
| Total Assets | 38.84B | 40.01B | 37.63B | 34.74B | 33.62B | 30.78B |
| Cash, Cash Equivalents and Short-Term Investments | 11.84B | 12.15B | 10.99B | 10.49B | 10.29B | 8.80B |
| Total Debt | 19.73M | 22.55M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.31B | 3.24B | 3.38B | 2.94B | 3.53B | 2.94B |
| Stockholders Equity | 35.53B | 36.77B | 34.25B | 31.80B | 30.09B | 27.84B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.22B | 556.64M | 415.66M | 1.15B | 1.90B |
| Operating Cash Flow | 0.00 | 2.50B | 1.19B | 1.90B | 2.41B | 2.44B |
| Investing Cash Flow | 0.00 | -1.28B | -1.17B | -1.79B | -1.50B | -195.00M |
| Financing Cash Flow | 0.00 | -831.31M | -597.83M | -646.02M | -369.38M | -356.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥34.92B | 12.50 | ― | 4.99% | 2.25% | 0.39% | |
74 Outperform | ¥21.63B | 13.39 | ― | 3.79% | 4.22% | 6.68% | |
73 Outperform | ¥11.29B | 12.51 | ― | 4.55% | 7.19% | ― | |
70 Outperform | ¥18.94B | 14.47 | ― | 3.77% | 3.38% | -2.80% | |
69 Neutral | ¥120.76B | 20.50 | ― | 1.31% | 21.67% | 40.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥15.87B | 17.68 | ― | 6.10% | -11.60% | -255.37% |