Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.11B | 4.11B | 3.66B | 2.71B | 2.33B | 1.94B |
Gross Profit | 2.96B | 2.96B | 2.64B | 1.73B | 1.42B | 1.09B |
EBITDA | 753.00M | 753.00M | 424.12M | 179.14M | 266.01M | 66.69M |
Net Income | 552.64M | 552.68M | 308.16M | 88.42M | 197.88M | -25.53M |
Balance Sheet | ||||||
Total Assets | 4.24B | 4.24B | 3.47B | 2.61B | 1.62B | 1.33B |
Cash, Cash Equivalents and Short-Term Investments | 3.13B | 3.13B | 2.48B | 1.74B | 1.13B | 878.98M |
Total Debt | 2.25M | 2.25M | 5.25M | 13.75M | 58.69M | 154.21M |
Total Liabilities | 2.34B | 2.34B | 2.14B | 1.65B | 1.23B | 1.15B |
Stockholders Equity | 1.91B | 1.91B | 1.33B | 958.63M | 391.25M | 182.66M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 724.95M | 694.57M | 169.40M | 321.29M | 153.73M |
Operating Cash Flow | 0.00 | 749.13M | 811.90M | 297.32M | 401.01M | 242.03M |
Investing Cash Flow | 0.00 | -128.81M | -110.72M | -130.74M | -74.35M | -80.91M |
Financing Cash Flow | 0.00 | -1.00M | 16.87M | 417.41M | -95.27M | -119.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.67B | 12.69 | ― | 1.22% | 13.82% | 3.01% | |
78 Outperform | ¥5.46B | 11.70 | ― | 1.15% | 55.69% | 181.08% | |
72 Outperform | ¥5.58B | 11.06 | ― | ― | 9.37% | 45.61% | |
66 Neutral | ¥5.25B | 28.86 | 7.27% | ― | 12.95% | 271.70% | |
61 Neutral | ¥6.01B | 28.55 | ― | 1.66% | 12.78% | 59.33% | |
58 Neutral | ¥5.67B | -82.43 | 8.28% | ― | 1.91% | -122.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |