Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.66B | ¥ 2.71B | ¥ 2.33B | ¥ 1.94B | ¥ 1.58B |
Gross Profit | ¥ 2.64B | ¥ 1.73B | ¥ 1.42B | ¥ 1.09B | ¥ 784.00M |
Operating Income | ¥ 332.12M | ¥ 101.15M | ¥ 167.35M | ¥ -6.77M | ¥ -40.00M |
EBITDA | ¥ 424.12M | ¥ 179.14M | ¥ 266.01M | ¥ 66.69M | ¥ 29.10M |
Net Income | ¥ 308.16M | ¥ 88.42M | ¥ 197.88M | ¥ -25.53M | ¥ -52.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.48B | ¥ 1.74B | ¥ 1.13B | ¥ 878.98M | ¥ 843.00M |
Total Assets | ¥ 3.47B | ¥ 2.61B | ¥ 1.62B | ¥ 1.33B | ¥ 1.28B |
Total Debt | ¥ 5.25M | ¥ 13.75M | ¥ 58.69M | ¥ 154.21M | ¥ 272.00M |
Net Debt | ¥ -2.48B | ¥ -1.73B | ¥ -1.07B | ¥ -724.76M | ¥ -571.00M |
Total Liabilities | ¥ 2.14B | ¥ 1.65B | ¥ 1.23B | ¥ 1.15B | ¥ 2.92M |
Stockholders' Equity | ¥ 1.33B | ¥ 958.63M | ¥ 391.25M | ¥ 182.66M | ¥ 218.00M |
Cash Flow | |||||
Free Cash Flow | ¥ 694.57M | ¥ 169.40M | ¥ 321.29M | ¥ 153.73M | ¥ 0.00 |
Operating Cash Flow | ¥ 811.90M | ¥ 297.32M | ¥ 401.01M | ¥ 242.03M | ¥ 0.00 |
Investing Cash Flow | ¥ -110.72M | ¥ -130.74M | ¥ -74.35M | ¥ -80.91M | ¥ 0.00 |
Financing Cash Flow | ¥ 16.87M | ¥ 417.41M | ¥ -95.27M | ¥ -119.66M | ¥ 0.00 |