Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.96B | 2.49B | 1.99B | 1.60B | 1.18B | Gross Profit |
2.27B | 2.03B | 1.74B | 1.39B | 965.53M | EBIT |
76.34M | -221.00M | -609.13M | -848.70M | -667.03M | EBITDA |
159.78M | -42.00M | -528.39M | -832.80M | -1.06B | Net Income Common Stockholders |
155.24M | -175.00M | -578.17M | -866.50M | -1.18B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.56B | 1.57B | 1.85B | 3.53B | 1.62B | Total Assets |
3.44B | 3.60B | 3.47B | 4.31B | 1.87B | Total Debt |
92.00M | 300.00M | 379.76M | 754.65M | 962.21M | Net Debt |
-1.46B | -1.27B | -1.47B | -2.78B | -662.59M | Total Liabilities |
1.28B | 1.47B | 1.27B | 1.63B | 1.40B | Stockholders Equity |
2.14B | 1.95B | 2.10B | 2.64B | 467.14M |
Cash Flow | Free Cash Flow | |||
210.00M | -138.00M | -1.40B | -944.99M | -729.40M | Operating Cash Flow |
388.73M | 219.00M | -426.20M | -574.99M | -545.30M | Investing Cash Flow |
-213.35M | -582.00M | -946.77M | -372.76M | -186.40M | Financing Cash Flow |
-193.87M | 84.00M | -273.56M | 2.85B | 1.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥6.03B | 13.97 | 1.51% | 49.23% | 21.64% | ||
81 Outperform | ¥6.13B | 13.22 | 3.44% | 15.30% | 14.43% | ||
78 Outperform | ¥6.10B | 21.96 | ― | 29.19% | ― | ||
77 Outperform | ¥5.91B | 32.43 | ― | 17.25% | ― | ||
71 Outperform | ¥5.86B | 10.58 | ― | 12.27% | 78.43% | ||
62 Neutral | $11.80B | 10.31 | -7.45% | 2.91% | 7.43% | -7.78% | |
61 Neutral | ¥5.63B | 41.64 | 1.67% | 2.76% | -47.70% |