Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.78B | 1.73B | 1.46B | 1.20B | 909.83M | Gross Profit |
726.00M | 854.76M | 701.76M | 566.32M | 393.86M | EBIT |
154.91M | 270.75M | 224.54M | 142.89M | 22.93M | EBITDA |
275.49M | 354.00M | 307.94M | 237.57M | 82.31M | Net Income Common Stockholders |
108.24M | 206.22M | 153.50M | 101.30M | 8.04M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
612.55M | 830.55M | 1.30B | 1.43B | 1.08B | Total Assets |
2.17B | 2.20B | 2.01B | 1.99B | 1.72B | Total Debt |
0.00 | 0.00 | 28.75M | 162.95M | 197.15M | Net Debt |
-612.00M | -830.55M | -1.27B | -1.26B | -880.12M | Total Liabilities |
400.04M | 434.82M | 462.13M | 549.96M | 389.63M | Stockholders Equity |
1.76B | 1.77B | 1.54B | 1.44B | 1.33B |
Cash Flow | Free Cash Flow | |||
72.00M | 155.47M | 83.04M | 358.75M | 89.22M | Operating Cash Flow |
115.92M | 305.88M | 193.18M | 464.80M | 224.82M | Investing Cash Flow |
-211.24M | -751.21M | -101.07M | -92.37M | -135.67M | Financing Cash Flow |
-122.68M | -24.41M | -217.36M | -24.15M | 191.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥4.30B | 16.46 | ― | 3.20% | 99.69% | ||
70 Neutral | ¥20.12B | 32.92 | 2.47% | 2.47% | 255.58% | ||
68 Neutral | ¥30.78B | 27.43 | 0.45% | 17.06% | -3.97% | ||
62 Neutral | $11.80B | 10.31 | -7.45% | 2.91% | 7.43% | -7.78% | |
61 Neutral | ¥5.63B | 41.64 | 1.67% | 2.76% | -47.70% |