Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.67B | 2.31B | 2.18B | 1.93B | 1.63B | Gross Profit |
1.80B | 1.59B | 1.46B | 1.31B | 1.15B | EBIT |
637.59M | 592.00M | 520.65M | 414.35M | 322.92M | EBITDA |
719.61M | 675.52M | 598.32M | 485.17M | 398.61M | Net Income Common Stockholders |
469.68M | 409.00M | 359.40M | 286.92M | 224.01M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.54B | 2.09B | 1.72B | 1.51B | 188.84M | Total Assets |
3.44B | 2.78B | 2.38B | 2.10B | 1.44B | Total Debt |
59.08M | 0.00 | 0.00 | 0.00 | 0.00 | Net Debt |
-2.48B | -2.09B | -1.72B | -1.51B | -188.84M | Total Liabilities |
588.38M | 406.00M | 440.19M | 402.56M | 346.19M | Stockholders Equity |
2.85B | 2.37B | 1.94B | 1.70B | 1.10B |
Cash Flow | Free Cash Flow | |||
508.46M | 368.00M | 326.71M | 268.62M | 269.73M | Operating Cash Flow |
601.38M | 458.00M | 444.47M | 341.54M | 330.90M | Investing Cash Flow |
-150.07M | -90.00M | -117.76M | 687.84M | -281.17M | Financing Cash Flow |
0.00 | 0.00 | -118.70M | 294.98M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥6.19B | 13.18 | 3.40% | 15.30% | 14.43% | ||
75 Outperform | ¥435.97B | 28.60 | 1.61% | 7.49% | 1.09% | ||
75 Outperform | ¥3.20T | 34.46 | 22.20% | 1.07% | 3.84% | 19.26% | |
74 Outperform | ¥1.09T | 21.87 | 1.51% | 4.13% | 5.65% | ||
72 Outperform | $637.47B | 33.20 | 13.64% | 0.43% | 6.92% | 25.38% | |
69 Neutral | $2.50T | 35.14 | 15.31% | 1.29% | 8.65% | 12.22% | |
62 Neutral | $11.75B | 10.58 | -7.10% | 2.91% | 7.47% | -7.95% |