Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.96B | ¥ 2.49B | ¥ 1.99B | ¥ 1.60B | ¥ 1.18B |
Gross Profit | ¥ 2.27B | ¥ 2.03B | ¥ 1.74B | ¥ 1.39B | ¥ 965.53M |
Operating Income | ¥ 76.34M | ¥ -221.00M | ¥ -609.13M | ¥ -848.70M | ¥ -667.03M |
EBITDA | ¥ 159.78M | ¥ -42.00M | ¥ -528.39M | ¥ -832.80M | ¥ -1.06B |
Net Income | ¥ 155.24M | ¥ -175.00M | ¥ -578.17M | ¥ -866.50M | ¥ -1.18B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.56B | ¥ 1.57B | ¥ 1.85B | ¥ 3.53B | ¥ 1.62B |
Total Assets | ¥ 3.44B | ¥ 3.60B | ¥ 3.47B | ¥ 4.31B | ¥ 1.87B |
Total Debt | ¥ 92.00M | ¥ 300.00M | ¥ 379.76M | ¥ 754.65M | ¥ 962.21M |
Net Debt | ¥ -1.46B | ¥ -1.27B | ¥ -1.47B | ¥ -2.78B | ¥ -662.59M |
Total Liabilities | ¥ 1.28B | ¥ 1.47B | ¥ 1.27B | ¥ 1.63B | ¥ 1.40B |
Stockholders' Equity | ¥ 2.14B | ¥ 1.95B | ¥ 2.10B | ¥ 2.64B | ¥ 467.14M |
Cash Flow | |||||
Free Cash Flow | ¥ 210.00M | ¥ -138.00M | ¥ -1.40B | ¥ -944.99M | ¥ -729.40M |
Operating Cash Flow | ¥ 388.73M | ¥ 219.00M | ¥ -426.20M | ¥ -574.99M | ¥ -545.30M |
Investing Cash Flow | ¥ -213.35M | ¥ -582.00M | ¥ -946.77M | ¥ -372.76M | ¥ -186.40M |
Financing Cash Flow | ¥ -193.87M | ¥ 84.00M | ¥ -273.56M | ¥ 2.85B | ¥ 1.62B |