| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.61B | 54.08B | 55.89B | 50.95B | 39.76B | 36.01B |
| Gross Profit | 10.34B | 11.20B | 11.92B | 9.43B | 7.25B | 5.48B |
| EBITDA | 4.58B | 5.30B | 6.83B | 4.81B | 3.35B | 1.94B |
| Net Income | 2.40B | 2.90B | 3.77B | 2.67B | 2.35B | -143.00M |
Balance Sheet | ||||||
| Total Assets | 71.43B | 73.85B | 71.21B | 63.97B | 54.80B | 49.99B |
| Cash, Cash Equivalents and Short-Term Investments | 9.89B | 8.76B | 8.49B | 7.09B | 7.35B | 7.50B |
| Total Debt | 26.84B | 26.38B | 22.71B | 18.83B | 15.09B | 19.41B |
| Total Liabilities | 50.34B | 51.00B | 48.99B | 43.36B | 38.38B | 41.28B |
| Stockholders Equity | 20.49B | 22.20B | 21.61B | 20.05B | 15.92B | 8.22B |
Cash Flow | ||||||
| Free Cash Flow | 1.36B | -321.00M | -920.00M | -1.66B | 1.02B | 3.23B |
| Operating Cash Flow | 3.09B | 1.55B | 386.00M | -523.00M | 2.10B | 4.17B |
| Investing Cash Flow | -2.11B | -2.55B | -2.08B | -4.17B | 4.26B | -2.35B |
| Financing Cash Flow | -1.42B | 403.00M | 2.93B | 3.33B | -875.00M | -1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $256.26B | 28.10 | 46.30% | 1.07% | -1.51% | -9.69% | |
74 Outperform | $50.90B | 18.97 | 14.15% | 4.09% | -15.29% | -42.93% | |
69 Neutral | $31.03B | 11.83 | 10.75% | 5.49% | -6.36% | -32.39% | |
69 Neutral | $7.62B | 11.74 | 15.42% | 1.59% | -2.28% | -0.53% | |
66 Neutral | $126.60B | 24.48 | 21.59% | 1.38% | -20.63% | -34.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $12.88B | 15.67 | 10.79% | 2.43% | -21.70% | -57.68% |