Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.08B | 3.90B | 251.00M | 2.55B | 837.00M | -173.00M | Gross Profit |
1.04B | 973.00M | 251.00M | 2.48B | 749.00M | -439.00M | EBIT |
2.61B | 863.00M | 100.00M | -565.00M | 749.00M | -266.00M | EBITDA |
2.60B | 3.92B | 2.59B | 2.40B | 749.00M | 0.00 | Net Income Common Stockholders |
470.00M | 863.00M | 155.00M | -1.19B | 749.00M | -266.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.72B | 505.00M | 518.00M | 1.02B | 998.00M | 1.02B | Total Assets |
95.89B | 88.02B | 71.60B | 51.75B | 68.15B | 81.82B | Total Debt |
83.38B | 64.00M | 80.00M | 95.00M | 126.00M | 177.00M | Net Debt |
81.66B | -441.00M | -438.00M | -923.00M | -872.00M | -840.00M | Total Liabilities |
85.85B | 78.25B | 63.34B | 43.88B | 57.86B | 70.74B | Stockholders Equity |
10.04B | 9.76B | 8.26B | 7.87B | 10.29B | 11.08B |
Cash Flow | Free Cash Flow | ||||
258.00M | 86.00M | -118.00M | 1.01B | 1.54B | 1.75B | Operating Cash Flow |
258.00M | 86.00M | -118.00M | 1.01B | 1.54B | 1.75B | Investing Cash Flow |
-17.48B | -11.17B | -14.67B | 11.19B | 3.84B | 36.52B | Financing Cash Flow |
17.07B | 11.08B | 14.23B | -11.39B | -6.17B | -37.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $6.88B | 21.31 | 4.90% | 9.47% | -15.62% | -31.74% | |
68 Neutral | $1.95B | 10.68 | 7.77% | 16.27% | -15.99% | -36.34% | |
68 Neutral | $6.19B | 9.74 | 9.36% | 8.57% | 26.78% | -19.34% | |
67 Neutral | $9.37B | 23.45 | 5.05% | 15.69% | -2.35% | -56.25% | |
63 Neutral | $3.34B | ― | -2.06% | 10.34% | -20.46% | -1436.71% | |
62 Neutral | $12.02B | 22.58 | 5.44% | 13.34% | 2.32% | ― | |
60 Neutral | $2.82B | 10.29 | 0.31% | 8508.26% | 5.91% | -17.42% |