Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
31.97B | 31.46B | 30.02B | 26.39B | 14.31B | 11.09B | Gross Profit |
5.80B | 7.21B | 6.17B | 7.97B | 3.10B | 1.00M | EBIT |
1.65B | 1.47B | 1.68B | 816.00M | -1.64B | -4.64B | EBITDA |
4.60B | 4.26B | 4.67B | 3.72B | -379.00M | -3.64B | Net Income Common Stockholders |
547.00M | 317.00M | 934.00M | 728.00M | -3.27B | -7.03B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.82B | 5.98B | 7.38B | 7.23B | 6.80B | 6.71B | Total Assets |
37.46B | 36.16B | 34.49B | 32.30B | 30.68B | 30.21B | Total Debt |
12.45B | 14.53B | 13.53B | 14.71B | 16.24B | 18.75B | Net Debt |
7.86B | 9.71B | 7.39B | 8.08B | 9.58B | 12.33B | Total Liabilities |
36.80B | 35.36B | 33.99B | 34.78B | 34.50B | 35.63B | Stockholders Equity |
-1.95B | -1.76B | -2.05B | -3.00B | -3.82B | -5.43B |
Cash Flow | Free Cash Flow | ||||
345.00M | -232.00M | -426.00M | 1.88B | -668.00M | -4.92B | Operating Cash Flow |
4.63B | 3.50B | 3.13B | 4.86B | 1.53B | -2.83B | Investing Cash Flow |
-3.07B | -2.77B | -3.24B | -2.15B | -1.24B | -1.58B | Financing Cash Flow |
-2.39B | -2.11B | -989.00M | -2.76B | -77.00M | 7.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $29.26B | 8.07 | 27.52% | 1.14% | 4.91% | -27.21% | |
76 Outperform | $24.01B | 6.70 | 33.57% | ― | 5.31% | 35.95% | |
74 Outperform | $26.51B | 15.34 | 21.21% | 1.68% | 5.39% | -15.92% | |
67 Neutral | $2.40B | 4.63 | -7.21% | ― | 4.44% | -28.31% | |
64 Neutral | $4.30B | 11.84 | 5.23% | 249.82% | 4.10% | -10.59% | |
59 Neutral | $17.00B | 35.72 | 5.63% | 2.31% | 3.26% | 27.77% | |
58 Neutral | $6.88B | 12.04 | -21.27% | ― | 1.92% | 36.07% |