| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.57M | 58.41M | 68.03M | 68.50M | 65.09M | 62.74M |
| Gross Profit | 6.23M | 8.75M | 2.54M | 17.78M | 17.77M | 14.78M |
| EBITDA | -1.27M | 3.06M | -10.03M | 5.88M | 29.07M | 5.21M |
| Net Income | -19.39M | -17.80M | -20.65M | -2.23M | 14.19M | -4.72M |
Balance Sheet | ||||||
| Total Assets | 162.90M | 168.62M | 189.03M | 195.69M | 152.26M | 156.59M |
| Cash, Cash Equivalents and Short-Term Investments | 1.53M | 4.11M | 2.09M | 2.48M | 244.00K | 328.00K |
| Total Debt | 151.39M | 152.64M | 143.29M | 139.44M | 96.47M | 114.12M |
| Total Liabilities | 168.74M | 168.99M | 171.60M | 157.66M | 112.29M | 131.04M |
| Stockholders Equity | -5.83M | -369.00K | 17.43M | 38.03M | 39.98M | 25.55M |
Cash Flow | ||||||
| Free Cash Flow | -2.71M | -3.68M | -11.27M | -10.69M | -14.91M | -1.54M |
| Operating Cash Flow | -2.51M | -2.76M | -5.78M | -6.77M | -11.38M | 2.27M |
| Investing Cash Flow | -113.00K | 1.78M | -5.40M | -3.90M | 9.91M | -4.05M |
| Financing Cash Flow | 2.00M | 3.00M | 10.79M | 12.91M | 1.39M | 590.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $12.90B | 15.33 | 22.65% | 3.31% | -3.34% | -14.19% | |
68 Neutral | $12.90B | 15.21 | 22.65% | 3.33% | -3.34% | -14.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | $22.61B | 18.86 | 15.91% | 3.15% | -5.57% | 119.49% | |
52 Neutral | $529.16M | -37.11 | -1.70% | 1.98% | -21.53% | -113.89% | |
42 Neutral | $14.94M | -5.57 | -0.61% | ― | -2.17% | 11.75% | |
37 Underperform | $1.62M | -0.06 | -387.48% | ― | -15.70% | -29.69% |