| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.38M | 24.20M | 39.14M | 33.93M | 31.79M | 27.31M |
| Gross Profit | 23.43M | 24.20M | 22.56M | 18.81M | 18.67M | 16.73M |
| EBITDA | 3.60M | 571.86K | 2.33M | 1.92M | 5.81M | 7.00M |
| Net Income | -428.25K | -117.89K | -1.20M | -646.49K | 2.45M | 3.39M |
Balance Sheet | ||||||
| Total Assets | 106.60M | 109.02M | 105.71M | 98.68M | 91.38M | 79.49M |
| Cash, Cash Equivalents and Short-Term Investments | 350.64K | 320.88K | 238.48K | 338.68K | 13.75M | 14.00M |
| Total Debt | 29.61M | 29.58M | 23.52M | 17.59M | 13.10M | 12.23M |
| Total Liabilities | 38.00M | 39.78M | 35.07M | 28.32M | 26.41M | 20.67M |
| Stockholders Equity | 68.60M | 69.23M | 70.64M | 70.36M | 64.96M | 58.82M |
Cash Flow | ||||||
| Free Cash Flow | -2.12M | -5.09M | -6.72M | -18.15M | -7.76M | 649.02K |
| Operating Cash Flow | -1.05M | -3.24M | -1.99M | -2.67M | 2.57M | 5.42M |
| Investing Cash Flow | -1.11M | -2.09M | -4.73M | -15.48M | -10.30M | -4.77M |
| Financing Cash Flow | 2.24M | 5.41M | 6.62M | 4.74M | 7.48M | 6.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $2.19B | 24.16 | 9.58% | ― | -1.13% | 24.34% | |
| ― | $12.96B | 15.43 | 22.65% | 3.29% | -3.34% | -14.19% | |
| ― | $12.96B | 15.25 | 22.65% | 3.33% | -3.34% | -14.19% | |
| ― | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
| ― | $23.00B | 19.18 | 15.91% | 3.11% | -5.57% | 119.49% | |
| ― | $15.34M | -5.72 | -0.61% | ― | -2.17% | 11.75% | |
| ― | $58.34M | ― | ― | ― | ― | ― |