Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.82B | 3.62B | 3.76B | 3.88B | 3.69B | 3.56B |
Gross Profit | 1.11B | 1.81B | 1.94B | 2.01B | 1.94B | 1.89B |
EBITDA | 811.00M | 1.03B | 1.10B | 1.75B | 1.18B | 908.00M |
Net Income | 194.00M | 260.00M | 316.00M | 1.14B | 410.00M | 384.00M |
Balance Sheet | ||||||
Total Assets | 4.90B | 4.53B | 4.63B | 4.48B | 4.19B | 4.11B |
Cash, Cash Equivalents and Short-Term Investments | 100.00M | 34.00M | 59.00M | 100.00M | 71.00M | 72.00M |
Total Debt | 2.75B | 2.35B | 2.36B | 1.83B | 1.87B | 1.87B |
Total Liabilities | 3.46B | 3.00B | 3.04B | 2.54B | 2.71B | 2.61B |
Stockholders Equity | 1.44B | 1.52B | 1.59B | 1.94B | 1.48B | 1.50B |
Cash Flow | ||||||
Free Cash Flow | 261.00M | 240.00M | 164.00M | 310.00M | 408.00M | 461.00M |
Operating Cash Flow | 732.00M | 680.00M | 764.00M | 791.00M | 833.00M | 847.00M |
Investing Cash Flow | -448.00M | -112.00M | -550.00M | 425.00M | -492.00M | -388.00M |
Financing Cash Flow | -559.00M | -593.00M | -255.00M | -1.20B | -350.00M | -451.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $17.96B | 12.66 | 17.71% | 7.04% | -5.13% | -5.90% | |
70 Outperform | $2.64B | 16.84 | 15.54% | 17.97% | -5.97% | -21.81% | |
70 Neutral | $4.10B | 7.26 | 27.07% | 8.76% | 0.35% | 19.08% | |
69 Neutral | $3.48B | 3.54 | 89.94% | ― | 8.66% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $3.40B | 22.47 | -0.27% | 2.72% | 3.89% | -107.44% | |
52 Neutral | $28.70B | ― | -3.55% | 6.56% | -4.73% | -251.31% |