Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.54T | 4.14T | 2.06T | 4.94T | 2.58T | 886.76B |
Gross Profit | 4.13T | 3.03T | 1.51T | 3.65T | 1.89T | 664.58B |
EBITDA | 1.82T | 2.89T | 175.33B | 216.96B | 1.18T | 297.50B |
Net Income | -31.74B | 1.01T | -257.73B | -647.21B | 8.66B | -16.80B |
Balance Sheet | ||||||
Total Assets | 14.56T | 10.94T | 11.93T | 5.38T | 2.10T | 1.14T |
Cash, Cash Equivalents and Short-Term Investments | 369.13B | 351.90B | 617.89B | 150.80B | 59.67B | 35.77B |
Total Debt | 4.74T | 3.09T | 4.83T | 1.55T | 556.43B | 316.94B |
Total Liabilities | 8.26T | 5.41T | 7.04T | 2.85T | 1.03T | 548.22B |
Stockholders Equity | 6.22T | 5.43T | 2.17T | 2.48T | 1.05T | 577.28B |
Cash Flow | ||||||
Free Cash Flow | 555.17B | 417.29B | 770.36B | 285.09B | 327.01B | 134.05B |
Operating Cash Flow | 1.17T | 811.50B | 1.35T | 666.49B | 788.80B | 293.88B |
Investing Cash Flow | -1.57T | -383.42B | -1.24T | -1.12T | -698.31B | -240.42B |
Financing Cash Flow | 532.12B | -405.62B | -209.40B | -310.58B | -123.12B | -105.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $5.23B | 11.83 | 7.38% | 5.41% | 19.25% | 5.69% | |
74 Outperform | $18.14B | 12.75 | 17.71% | 7.04% | -5.13% | -5.90% | |
70 Neutral | $4.09B | 7.35 | 27.07% | 8.76% | 0.35% | 19.08% | |
69 Neutral | $3.48B | 3.54 | 89.94% | ― | 8.66% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $3.41B | 22.47 | -0.27% | 2.72% | 3.89% | -107.44% | |
52 Neutral | $28.75B | ― | -3.55% | 6.56% | -4.73% | -251.31% |