Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 216.83B | 210.95B | 205.25B | 193.26B | 181.00B |
Gross Profit | 189.10B | 155.17B | 184.62B | 176.22B | 166.56B |
EBITDA | 114.34B | 108.83B | 105.43B | 99.54B | 93.00B |
Net Income | 32.31B | 26.61B | 10.48B | 26.37B | 24.28B |
Balance Sheet | |||||
Total Assets | 623.27B | 609.52B | 624.16B | 626.33B | 575.85B |
Cash, Cash Equivalents and Short-Term Investments | 11.00B | 17.09B | 25.80B | 33.42B | 48.57B |
Total Debt | 335.62B | 302.34B | 292.01B | 274.24B | 242.79B |
Total Liabilities | 506.54B | 499.13B | 510.20B | 498.86B | 456.18B |
Stockholders Equity | 115.42B | 105.22B | 108.73B | 123.22B | 115.41B |
Cash Flow | |||||
Free Cash Flow | 13.45B | 7.33B | -19.35B | -10.58B | 11.01B |
Operating Cash Flow | 81.73B | 85.77B | 76.20B | 91.81B | 87.52B |
Investing Cash Flow | -65.70B | -55.12B | -33.01B | -103.48B | -74.35B |
Financing Cash Flow | -22.33B | -39.42B | -42.30B | -4.90B | 3.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 19.22B | 13.61 | 17.30% | 6.59% | -5.13% | -5.90% | |
72 Outperform | 20.24B | 20.11 | 7.96% | 4.22% | -6.51% | -0.21% | |
72 Outperform | 8.77B | 14.44 | 2.91% | 3.10% | -1.56% | -18.33% | |
70 Neutral | $4.23B | 7.56 | 27.07% | 8.52% | 0.35% | 19.08% | |
68 Neutral | 8.46B | 11.78 | 11.13% | 4.26% | -4.74% | -16.57% | |
56 Neutral | 29.89B | -11.89 | -13.79% | 6.79% | -4.73% | -251.31% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |