Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
9.25B | 9.05B | 9.40B | 11.68B | 10.16B | 8.55B | Gross Profit |
3.21B | 3.57B | 3.05B | 5.15B | 4.68B | 3.85B | EBIT |
179.00M | 93.00M | -322.00M | 2.01B | 1.57B | 922.00M | EBITDA |
1.31B | 603.00M | 226.00M | 2.52B | 2.25B | 1.52B | Net Income Common Stockholders |
-95.00M | -136.00M | -357.00M | 1.55B | 1.27B | 626.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.66B | 2.02B | 2.46B | 1.92B | 1.53B | 1.66B | Total Assets |
20.15B | 19.80B | 20.75B | 20.92B | 19.03B | 17.43B | Total Debt |
1.83B | 5.73B | 4.92B | 3.92B | 3.87B | 4.75B | Net Debt |
174.00M | 3.73B | 2.45B | 2.00B | 2.39B | 3.09B | Total Liabilities |
9.92B | 9.81B | 9.87B | 8.42B | 8.36B | 8.64B | Stockholders Equity |
10.38B | 10.14B | 10.98B | 12.53B | 10.68B | 8.81B |
Cash Flow | Free Cash Flow | ||||
-83.00M | -161.00M | -237.00M | 878.00M | 832.00M | 467.00M | Operating Cash Flow |
896.00M | 952.00M | 752.00M | 1.58B | 1.48B | 1.13B | Investing Cash Flow |
-918.00M | -1.13B | -1.31B | -742.00M | -449.00M | -681.00M | Financing Cash Flow |
-422.00M | -301.00M | 1.08B | -450.00M | -1.22B | 354.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $5.49B | 40.30 | 11.94% | 0.52% | 3.76% | 18.06% | |
76 Outperform | $7.99B | 17.15 | 33.51% | 0.42% | 0.64% | -1.15% | |
76 Outperform | $8.97B | 15.47 | 25.19% | 0.96% | 20.35% | 20.44% | |
74 Outperform | $6.20B | 16.93 | 11.33% | 1.31% | -6.06% | -24.97% | |
61 Neutral | $9.14B | 136.97 | 0.86% | 0.49% | -14.79% | -88.78% | |
52 Neutral | $8.08B | ― | -0.87% | 0.60% | 3.54% | 79.99% | |
50 Neutral | $1.98B | -1.06 | -21.29% | 3.61% | 1.95% | -30.61% |