Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 767.00M | 778.00M | 740.47M | 720.10M | 646.88M | 569.86M |
Gross Profit | 471.00M | 466.00M | 432.47M | 423.24M | 359.05M | 311.97M |
EBITDA | 135.00M | 132.26M | 119.00M | 124.67M | 109.57M | 94.33M |
Net Income | 67.00M | 57.00M | 39.29M | 57.40M | 59.31M | 43.13M |
Balance Sheet | ||||||
Total Assets | 812.00M | 830.00M | 801.76M | 853.18M | 623.46M | 513.08M |
Cash, Cash Equivalents and Short-Term Investments | 39.00M | 40.57M | 37.90M | 66.23M | 57.99M | 49.01M |
Total Debt | 163.00M | 139.00M | 220.85M | 277.72M | 183.03M | 140.70M |
Total Liabilities | 312.00M | 292.00M | 386.89M | 454.12M | 330.09M | 301.31M |
Stockholders Equity | 500.00M | 538.00M | 414.88M | 399.06M | 293.37M | 211.77M |
Cash Flow | ||||||
Free Cash Flow | 65.00M | 99.94M | 48.92M | 93.07M | 43.56M | 50.08M |
Operating Cash Flow | 74.72M | 113.00M | 64.53M | 107.94M | 62.10M | 67.06M |
Investing Cash Flow | -15.55M | -13.55M | -16.19M | -156.41M | -53.23M | -17.40M |
Financing Cash Flow | -73.58M | -98.58M | -77.80M | 54.21M | -2.31M | -33.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr1.65B | 27.57 | 10.69% | 1.58% | 5.88% | 0.85% | |
73 Outperform | kr1.54B | 18.15 | 23.89% | 2.45% | 10.32% | 13.49% | |
72 Outperform | kr868.58M | 12.85 | 13.84% | 3.39% | -1.44% | 11.97% | |
65 Neutral | kr1.12B | 22.08 | 9.10% | 4.96% | 10.14% | 11.14% | |
59 Neutral | kr1.12B | 20.30 | 6.73% | 5.17% | -6.33% | -40.22% | |
44 Neutral | kr127.15M | -1.89 | 32.40% | ― | -11.18% | 96.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |