Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
84.85B | 84.06B | 81.11B | 73.47B | 57.89B | 53.70B | Gross Profit |
12.37B | 12.23B | 11.33B | 10.08B | 8.95B | 8.55B | EBIT |
3.19B | 3.29B | 3.35B | 3.10B | 2.70B | 2.51B | EBITDA |
6.82B | 6.68B | 6.47B | 5.78B | 5.16B | 4.82B | Net Income Common Stockholders |
2.08B | 2.19B | 2.36B | 2.36B | 2.15B | 1.91B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
335.00M | 735.00M | 688.00M | 559.00M | 734.00M | -5.71B | Total Assets |
35.48B | 35.43B | 30.02B | 28.62B | 23.73B | 18.81B | Total Debt |
15.84B | 15.30B | 9.76B | 9.25B | 8.00B | 5.71B | Net Debt |
15.51B | 14.56B | 9.08B | 8.69B | 7.27B | 11.42B | Total Liabilities |
29.52B | 28.04B | 22.83B | 21.72B | 18.55B | 14.25B | Stockholders Equity |
5.62B | 7.05B | 6.88B | 6.61B | 4.95B | 4.33B |
Cash Flow | Free Cash Flow | ||||
3.56B | 3.92B | 3.86B | 3.33B | 2.77B | 3.82B | Operating Cash Flow |
5.00B | 5.46B | 5.81B | 5.93B | 4.59B | 4.85B | Investing Cash Flow |
-3.23B | -3.18B | -2.21B | -2.78B | -3.84B | -1.08B | Financing Cash Flow |
-2.25B | -2.23B | -3.47B | -3.32B | -1.55B | -3.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr9.48B | 15.04 | 11.12% | 3.32% | 1.61% | 30.09% | |
71 Outperform | €4.69B | 19.36 | 6.76% | 4.80% | 1.68% | -38.11% | |
67 Neutral | kr3.67B | 33.33 | 2.22% | ― | 7.36% | ― | |
66 Neutral | kr57.15B | 27.41 | 36.99% | 3.32% | 3.33% | -14.82% | |
64 Neutral | $8.59B | 14.59 | 4.82% | 173.89% | 3.27% | 2.73% | |
62 Neutral | kr1.29B | 33.68 | 1.23% | ― | -0.35% | ― |