| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.71B | 7.58B | 7.72B | 6.98B | 5.06B | 4.50B |
| Gross Profit | 1.71B | 1.73B | 1.72B | 1.19B | 929.00M | 814.00M |
| EBITDA | 512.00M | 695.00M | 959.00M | 621.00M | 430.00M | 332.00M |
| Net Income | 220.00M | 257.00M | 390.00M | 200.00M | 76.00M | 4.00M |
Balance Sheet | ||||||
| Total Assets | 8.36B | 7.57B | 6.91B | 7.34B | 6.40B | 5.78B |
| Cash, Cash Equivalents and Short-Term Investments | 363.00M | 323.00M | 488.00M | 372.00M | 396.00M | 364.00M |
| Total Debt | 0.00 | 1.11B | 952.00M | 1.57B | 1.61B | 1.49B |
| Total Liabilities | 4.47B | 3.36B | 2.93B | 3.60B | 3.68B | 3.15B |
| Stockholders Equity | 3.26B | 3.51B | 3.42B | 3.21B | 2.63B | 2.54B |
Cash Flow | ||||||
| Free Cash Flow | 238.00M | 221.00M | 1.02B | -83.00M | -11.00M | 200.00M |
| Operating Cash Flow | 452.00M | 437.00M | 1.19B | 48.00M | 66.00M | 282.00M |
| Investing Cash Flow | -746.00M | -458.00M | -171.00M | 208.00M | -104.00M | -104.00M |
| Financing Cash Flow | 394.00M | -144.00M | -893.00M | -298.00M | 64.00M | -111.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr9.87B | 13.61 | 12.72% | 3.22% | 0.81% | 57.02% | |
72 Outperform | kr180.18B | 14.63 | ― | 3.09% | -1.91% | -40.37% | |
71 Outperform | kr181.44B | 14.78 | 14.26% | 3.08% | -1.91% | -40.37% | |
69 Neutral | kr6.29B | 20.31 | ― | 2.59% | 7.37% | 2.90% | |
66 Neutral | €4.89B | 14.95 | 9.65% | 4.79% | 3.79% | 39.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | kr1.21B | ― | -0.17% | 2.41% | -2.95% | -112.90% |
Duni Group reported a 3.3% increase in net sales for Q3 2025, with a significant 7.9% rise when adjusted for exchange rates, driven by acquisitions. The company’s operating income improved by over 10% despite challenging market conditions, attributed to efficiency improvements and cost control. The acquisition of ByGreen by BioPak Group aims to enhance Duni’s sustainable product offerings. The Board has set new targets for 2026, focusing on growth, dividends, and sustainability, with a strategic direction towards profitable and sustainable growth by 2030.
The most recent analyst rating on (SE:DUNI) stock is a Buy with a SEK104.00 price target. To see the full list of analyst forecasts on Duni AB stock, see the SE:DUNI Stock Forecast page.
Duni Group has announced updated financial and sustainability targets effective from January 2026, reflecting a strategic shift to enhance growth and sustainability. The new targets include a minimum 6% annual sales growth, a dividend policy of over 50% of net profit, and a continued focus on sustainability with goals set for climate, circularity, supplier responsibility, and workplace safety. These changes align with Duni’s long-term strategy to drive sustainable growth and strengthen its position as a credible leader in the industry.
The most recent analyst rating on (SE:DUNI) stock is a Buy with a SEK104.00 price target. To see the full list of analyst forecasts on Duni AB stock, see the SE:DUNI Stock Forecast page.