| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.40B | 1.25B | 1.29B | 1.24B | 1.19B | 1.33B |
| Gross Profit | 1.22B | 1.15B | 1.23B | 1.22B | 1.42B | 1.18B |
| EBITDA | 841.32M | 872.38M | 953.78M | 946.10M | 1.11B | 924.76M |
| Net Income | 562.33M | 582.80M | 604.44M | 603.12M | 742.93M | 600.67M |
Balance Sheet | ||||||
| Total Assets | 10.30B | 8.12B | 8.66B | 7.59B | 7.06B | 7.84B |
| Cash, Cash Equivalents and Short-Term Investments | 87.98M | 5.90B | 5.64B | 5.87B | 5.48B | 6.22B |
| Total Debt | 1.15B | 1.13B | 2.34B | 1.58B | 1.57B | 1.56B |
| Total Liabilities | 5.49B | 3.34B | 4.04B | 3.20B | 3.14B | 3.58B |
| Stockholders Equity | 4.81B | 4.78B | 4.62B | 4.40B | 3.92B | 4.26B |
Cash Flow | ||||||
| Free Cash Flow | 333.33M | 336.58M | -666.75M | 513.15M | 370.63M | 544.51M |
| Operating Cash Flow | 337.07M | 340.79M | -663.57M | 529.43M | 388.30M | 557.11M |
| Investing Cash Flow | -159.58M | 231.77M | 327.75M | -300.84M | -5.17M | -1.86M |
| Financing Cash Flow | -111.34M | -568.44M | 357.23M | -265.09M | -479.18M | -496.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $5.29B | 7.85 | 12.01% | 1.88% | 1.34% | 2.64% | |
80 Outperform | $5.83B | 8.75 | 12.74% | 2.02% | 1.98% | 3.55% | |
76 Outperform | $5.40B | 7.68 | 14.00% | 1.89% | -1.24% | 4.62% | |
76 Outperform | $2.78B | 7.22 | 0.06% | ― | 7.29% | 6.16% | |
72 Outperform | $4.49B | 8.23 | 12.01% | 2.78% | 7.69% | 3.24% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $3.35B | 8.27 | 7.38% | 1.50% | 2.70% | 3.06% |