Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 679.62M | 650.97M | 579.00M | 524.46M | 485.64M | 436.19M |
Gross Profit | 661.70M | 650.97M | 579.00M | 524.46M | 485.64M | 436.19M |
EBITDA | 519.52M | 512.24M | 456.46M | 421.34M | 339.75M | 252.42M |
Net Income | 377.69M | 360.11M | 322.11M | 292.90M | 231.13M | 171.57M |
Balance Sheet | ||||||
Total Assets | 3.59B | 3.35B | 2.94B | 2.52B | 2.45B | 2.17B |
Cash, Cash Equivalents and Short-Term Investments | 84.01M | 54.22M | 95.35M | 42.25M | 73.48M | 121.38M |
Total Debt | 416.07M | 415.15M | 397.60M | 396.05M | 394.62M | 393.30M |
Total Liabilities | 1.17B | 1.13B | 1.01B | 902.30M | 884.79M | 797.08M |
Stockholders Equity | 2.42B | 2.22B | 1.93B | 1.61B | 1.57B | 1.37B |
Cash Flow | ||||||
Free Cash Flow | 394.67M | 386.70M | 333.31M | 302.82M | 313.48M | 240.44M |
Operating Cash Flow | 393.75M | 393.60M | 342.68M | 313.39M | 325.72M | 252.60M |
Investing Cash Flow | -268.71M | -339.29M | -200.00M | -289.79M | -374.18M | -629.55M |
Financing Cash Flow | -103.66M | -96.70M | -90.42M | -55.83M | -1.83M | 462.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | 5.71B | 8.75 | 13.77% | 2.04% | 3.15% | 5.70% | |
81 Outperform | $3.01B | 8.32 | 16.91% | ― | 9.99% | 11.47% | |
81 Outperform | 6.34B | 9.37 | 12.60% | 1.88% | 4.79% | -0.76% | |
78 Outperform | 4.92B | 9.11 | ― | 2.78% | 0.24% | 3.14% | |
77 Outperform | 6.57B | 9.26 | 14.75% | 1.89% | 3.26% | 12.70% | |
71 Outperform | 4.04B | 9.11 | 8.31% | 1.57% | 5.89% | -27.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |