Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.33B | 15.68B | 15.16B | 10.30B | 6.69B | Gross Profit |
8.79B | 7.55B | 7.69B | 4.52B | 2.91B | EBIT |
5.96B | 5.39B | 5.07B | 2.12B | 1.73B | EBITDA |
7.54B | 6.72B | 6.19B | 2.89B | 2.11B | Net Income Common Stockholders |
2.12B | 1.65B | 1.50B | 1.17B | 1.29B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.42B | 2.90B | 2.95B | 2.58B | 2.62B | Total Assets |
72.90B | 55.11B | 45.57B | 31.15B | 22.32B | Total Debt |
4.68B | 16.38B | 12.12B | 4.22B | 838.14M | Net Debt |
3.75B | 13.48B | 10.28B | 2.42B | -801.92M | Total Liabilities |
58.23B | 41.87B | 33.67B | 20.62B | 13.00B | Stockholders Equity |
14.67B | 13.24B | 11.91B | 10.53B | 9.32B |
Cash Flow | Free Cash Flow | |||
-4.55B | 2.01B | 1.39B | -883.46M | 106.85M | Operating Cash Flow |
-3.42B | 4.00B | 3.59B | 929.18M | 2.17B | Investing Cash Flow |
-1.83B | -2.70B | -2.25B | -1.53B | -1.88B | Financing Cash Flow |
3.27B | -225.99M | -1.31B | 764.59M | -45.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $3.20B | 7.82 | 15.39% | ― | 8.26% | 20.41% | |
74 Outperform | $2.55B | 19.57 | 26.10% | ― | 33.84% | 0.29% | |
73 Outperform | $4.39B | 87.96 | 10.80% | ― | 47.78% | 74.61% | |
69 Neutral | $2.61B | 22.10 | 15.97% | ― | 14.86% | -0.94% | |
65 Neutral | $1.83B | 82.80 | 2.34% | ― | -25.02% | ― | |
63 Neutral | $3.61B | 8.73 | -9.48% | ― | -8.52% | -180.71% | |
60 Neutral | $10.77B | 10.41 | -6.71% | 2.99% | 7.69% | -13.12% |