Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 863.48M | 745.97M | 650.35M | 418.93M | 244.12M | 104.14M |
Gross Profit | 345.65M | 294.67M | 276.86M | 202.17M | 130.44M | 60.08M |
EBITDA | 231.74M | 168.91M | 184.21M | 153.10M | 90.79M | 32.48M |
Net Income | 145.90M | 120.42M | 148.96M | 108.68M | 77.88M | 28.18M |
Balance Sheet | ||||||
Total Assets | 1.22B | 1.17B | 1.08B | 826.30M | 583.01M | 200.47M |
Cash, Cash Equivalents and Short-Term Investments | 602.47M | 566.11M | 638.84M | 469.39M | 337.20M | 52.00M |
Total Debt | 3.90M | 54.45M | 3.96M | 4.08M | 8.94M | 218.00K |
Total Liabilities | 773.13M | 682.34M | 629.31M | 426.68M | 302.71M | 155.42M |
Stockholders Equity | 447.96M | 488.89M | 455.03M | 399.63M | 280.32M | 45.05M |
Cash Flow | ||||||
Free Cash Flow | 90.81M | -34.49M | 275.23M | 142.10M | 60.47M | 84.60M |
Operating Cash Flow | 118.31M | -32.78M | 293.45M | 154.45M | 108.49M | 88.49M |
Investing Cash Flow | -38.89M | -17.75M | -84.67M | 4.30M | -37.94M | 3.65M |
Financing Cash Flow | -126.78M | -68.59M | -133.87M | -27.33M | 153.75M | -15.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 2.44B | 25.22 | 12.95% | ― | 13.02% | -2.57% | |
73 Outperform | $4.35B | 29.33 | 32.78% | ― | 22.02% | 12.42% | |
73 Outperform | 3.51B | 8.55 | 15.03% | 1.30% | 0.09% | 5.38% | |
69 Neutral | 3.59B | 277.40 | 1.84% | ― | 35.12% | 0.00% | |
68 Neutral | 3.64B | 12.20 | 24.48% | ― | 8.71% | 25.75% | |
56 Neutral | 5.16B | -28.43 | -10.95% | ― | -20.82% | -154.29% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |