| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.73B | 37.63B | 36.19B | 31.04B | 28.19B | 22.83B |
| Gross Profit | 5.74B | 5.73B | 5.56B | 5.23B | 5.15B | 4.26B |
| EBITDA | 2.11B | 2.30B | 2.26B | 2.16B | 2.19B | 1.78B |
| Net Income | 710.50M | 819.60M | 802.00M | 1.00B | 1.25B | 1.06B |
Balance Sheet | ||||||
| Total Assets | 25.75B | 25.11B | 23.13B | 19.63B | 15.01B | 11.15B |
| Cash, Cash Equivalents and Short-Term Investments | 421.30M | 341.80M | 402.20M | 941.40M | 246.70M | 174.80M |
| Total Debt | 16.13B | 14.69B | 13.86B | 11.33B | 7.99B | 4.96B |
| Total Liabilities | 19.34B | 18.48B | 16.45B | 13.35B | 9.76B | 6.48B |
| Stockholders Equity | 6.38B | 6.60B | 6.66B | 6.21B | 5.21B | 4.63B |
Cash Flow | ||||||
| Free Cash Flow | -453.10M | 5.80M | 73.70M | -702.60M | -913.20M | 1.54B |
| Operating Cash Flow | -73.80M | 356.70M | 425.10M | -472.40M | -610.10M | 1.80B |
| Investing Cash Flow | -1.15B | -1.03B | -1.85B | -1.27B | -1.33B | -2.89B |
| Financing Cash Flow | 1.22B | 612.10M | 907.60M | 2.41B | 2.04B | 1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $11.51B | 13.19 | 16.41% | 3.14% | 1.24% | -5.59% | |
66 Neutral | $6.73B | 10.38 | 10.63% | 0.64% | 2.37% | -10.19% | |
63 Neutral | $3.65B | 7.05 | 14.15% | ― | 4.83% | 33.96% | |
63 Neutral | $6.30B | 10.31 | 28.44% | ― | 1.94% | 9.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $3.75B | 12.21 | 11.04% | 0.49% | 7.17% | -26.51% | |
58 Neutral | $7.43B | 32.24 | 3.67% | ― | -3.30% | -58.01% |