Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 269.33M | 237.86M | 187.43M | 141.09M | 64.89M | 45.17M |
Gross Profit | 114.60M | 29.52M | 28.78M | 21.89M | 6.11M | -4.25M |
EBITDA | 3.95M | 3.20M | 9.64M | 5.01M | -5.84M | -13.07M |
Net Income | -9.38M | -8.80M | 1.50M | -764.00K | -10.29M | -17.36M |
Balance Sheet | ||||||
Total Assets | 419.37M | 328.52M | 304.66M | 201.36M | 177.67M | 118.38M |
Cash, Cash Equivalents and Short-Term Investments | 60.50M | 50.99M | 78.24M | 35.78M | 40.43M | 9.26M |
Total Debt | 166.04M | 141.35M | 119.56M | 90.81M | 72.96M | 64.51M |
Total Liabilities | 192.37M | 165.98M | 140.02M | 108.06M | 86.83M | 72.67M |
Stockholders Equity | 227.00M | 162.54M | 164.64M | 93.29M | 90.84M | 45.71M |
Cash Flow | ||||||
Free Cash Flow | 8.25M | -28.91M | -22.75M | -3.97M | -21.38K | -27.46M |
Operating Cash Flow | 16.01M | 15.61M | 18.06M | 23.69M | -7.15K | -13.00M |
Investing Cash Flow | -93.39M | -36.46M | -49.90M | -28.17M | -14.67K | -14.78M |
Financing Cash Flow | 65.12M | 2.14M | 65.75M | -170.00K | 52.98K | -1.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | 658.19M | 25.02 | 7.12% | ― | 4.07% | -1.24% | |
67 Neutral | 477.71M | 13.88 | 7.36% | ― | 3.62% | 17.67% | |
63 Neutral | 972.72M | 243.73 | 3.18% | ― | 14.53% | -83.26% | |
63 Neutral | 964.77M | 24.53 | 6.70% | ― | 4.14% | 0.00% | |
58 Neutral | $887.82M | ― | -4.77% | ― | 18.76% | -1259.53% | |
47 Neutral | 581.02M | -83.09 | -1.25% | 10.10% | -11.45% | -121.89% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |